Manilam Industries India Ltd
Incorporated in 2015, Manilam Industries India Limited is engaged in the manufacturing and sale of Decorative Laminates and Plywood.[1]
- Market Cap ₹ 151 Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E 20.5
- Book Value ₹
- Dividend Yield %
- ROCE 17.4 %
- ROE 24.4 %
- Face Value ₹ 10.0
Pros
Cons
- Company has high debtors of 209 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| 148 | 138 | 140 | |
| 139 | 124 | 122 | |
| Operating Profit | 9 | 14 | 18 |
| OPM % | 6% | 10% | 13% |
| 1 | 0 | 2 | |
| Interest | 5 | 7 | 7 |
| Depreciation | 2 | 3 | 3 |
| Profit before tax | 2 | 4 | 10 |
| Tax % | 30% | 30% | 29% |
| 2 | 3 | 7 | |
| EPS in Rs | 6.65 | 13.48 | 32.09 |
| Dividend Payout % | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 2% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 139% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 15% |
| Last Year: | 24% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Equity Capital | 2 | 2 | 2 |
| Reserves | 21 | 24 | 32 |
| 61 | 73 | 62 | |
| 49 | 50 | 63 | |
| Total Liabilities | 134 | 150 | 159 |
| 34 | 33 | 29 | |
| CWIP | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 |
| 99 | 116 | 129 | |
| Total Assets | 134 | 150 | 159 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| -3 | -4 | 16 | |
| -5 | -1 | 1 | |
| 8 | 6 | -17 | |
| Net Cash Flow | -0 | 0 | -0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Debtor Days | 144 | 178 | 209 |
| Inventory Days | 119 | 161 | 176 |
| Days Payable | 126 | 134 | 178 |
| Cash Conversion Cycle | 137 | 205 | 207 |
| Working Capital Days | 31 | 37 | 50 |
| ROCE % | 13% | 17% |
Business Profile[1]
The company is engaged in the manufacturing and sale of decorative laminates & plywood trading. The business primarily operates on a B2B model, contributing around 99% to revenue, wherein products are supplied to distributors who further cater to dealers.[2]