Gabion Technologies India Ltd
Incorporated in February 2008, Gabion Technologies India manufactures steel gabions and provides geosynthetics, geotechnical engineering, and ground improvement services globally.[1]
- Market Cap ₹ 110 Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E 17.1
- Book Value ₹
- Dividend Yield %
- ROCE 23.5 %
- ROE 33.9 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 67.3% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 39.5%
Cons
- Debtor days have increased from 74.6 to 92.4 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 28 | 35 | 60 | 79 | 105 | 100 | |
| 26 | 33 | 57 | 72 | 92 | 86 | |
| Operating Profit | 2 | 3 | 4 | 6 | 13 | 14 |
| OPM % | 6% | 7% | 6% | 8% | 12% | 14% |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest | 1 | 1 | 1 | 1 | 4 | 4 |
| Depreciation | 0 | 0 | 0 | 1 | 1 | 2 |
| Profit before tax | 1 | 2 | 3 | 5 | 8 | 9 |
| Tax % | 30% | 31% | 26% | 26% | 24% | 29% |
| 0 | 1 | 2 | 3 | 6 | 6 | |
| EPS in Rs | 29.46 | 71.56 | 117.26 | 206.25 | 351.77 | 6.16 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 29% |
| 3 Years: | 18% |
| TTM: | -4% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 67% |
| 3 Years: | 49% |
| TTM: | 10% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 39% |
| 3 Years: | 40% |
| Last Year: | 34% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 2 | 2 | 2 | 2 | 2 | 10 |
| Reserves | 1 | 3 | 5 | 8 | 14 | 12 |
| 5 | 4 | 9 | 29 | 33 | 43 | |
| 3 | 4 | 8 | 13 | 18 | 19 | |
| Total Liabilities | 12 | 13 | 23 | 51 | 67 | 84 |
| 4 | 4 | 5 | 24 | 24 | 26 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 7 | 8 | 17 | 26 | 43 | 58 | |
| Total Assets | 12 | 13 | 23 | 51 | 67 | 84 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 0 | 2 | -1 | -0 | -2 | -5 | |
| -0 | -0 | -1 | -20 | -2 | -3 | |
| -0 | -2 | 4 | 19 | 4 | 8 | |
| Net Cash Flow | -0 | 0 | 2 | -2 | -0 | 0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 56 | 51 | 54 | 59 | 73 | 92 |
| Inventory Days | 36 | 41 | 24 | 57 | 81 | 163 |
| Days Payable | 19 | 38 | 28 | 50 | 54 | 77 |
| Cash Conversion Cycle | 73 | 54 | 50 | 66 | 99 | 179 |
| Working Capital Days | 38 | 18 | -0 | 13 | 11 | 40 |
| ROCE % | 28% | 29% | 22% | 26% | 24% |
Business Profile[1]
Gabion Technologies India Pvt. Ltd. is engaged in manufacturing, designing, trading, and turnkey execution of gabions, rockfall protection systems, and geosynthetic solutions. The company operates as an end-to-end provider, covering design, engineering, procurement, and construction (EPC), catering to government, PSU, private infrastructure developers, contractors, and consultants across geotechnical and civil engineering applications.