Phytochem Remedies (India) Ltd
₹
- close price
About
Incorporated in 2002, Phytochem Remedies (India) Limited is a manufacturer of corrugated boxes and corrugated board solutions.[1]
Key Points
- Market Cap ₹ 115 Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E 25.8
- Book Value ₹
- Dividend Yield %
- ROCE 27.0 %
- ROE 41.0 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 31.3%
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| 13.86 | 20.82 | 32.66 | 36.45 | |
| 12.86 | 17.91 | 26.79 | 27.76 | |
| Operating Profit | 1.00 | 2.91 | 5.87 | 8.69 |
| OPM % | 7.22% | 13.98% | 17.97% | 23.84% |
| 0.07 | 0.00 | 0.07 | 0.27 | |
| Interest | 0.16 | 1.37 | 2.15 | 2.25 |
| Depreciation | 0.19 | 0.39 | 0.65 | 0.65 |
| Profit before tax | 0.72 | 1.15 | 3.14 | 6.06 |
| Tax % | 26.39% | 28.70% | 26.43% | 26.24% |
| 0.53 | 0.82 | 2.31 | 4.48 | |
| EPS in Rs | 1.86 | 2.88 | 8.11 | 14.22 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 38% |
| TTM: | 12% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 104% |
| TTM: | 94% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 31% |
| Last Year: | 41% |
Balance Sheet
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Equity Capital | 2.85 | 2.85 | 2.85 | 3.15 |
| Reserves | 2.38 | 3.57 | 5.88 | 9.99 |
| 9.73 | 20.31 | 21.03 | 18.69 | |
| 6.51 | 10.34 | 12.09 | 12.68 | |
| Total Liabilities | 21.47 | 37.07 | 41.85 | 44.51 |
| 4.18 | 21.20 | 19.58 | 18.92 | |
| CWIP | 8.57 | 0.00 | 0.00 | 0.00 |
| Investments | 0.02 | 0.02 | 0.02 | 0.02 |
| 8.70 | 15.85 | 22.25 | 25.57 | |
| Total Assets | 21.47 | 37.07 | 41.85 | 44.51 |
Cash Flows
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| 1.85 | -0.58 | 0.36 | 4.66 | |
| -8.63 | -8.85 | 0.97 | 0.00 | |
| 6.79 | 9.58 | -1.43 | -4.66 | |
| Net Cash Flow | 0.01 | 0.15 | -0.11 | 0.01 |
| Free Cash Flow | -6.79 | -9.42 | 1.33 | 4.66 |
| CFO/OP | 204% | -20% | 16% | 70% |
Ratios
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Debtor Days | 94.02 | 93.27 | 73.76 | 94.43 |
| Inventory Days | 104.23 | 202.44 | 215.97 | 232.40 |
| Days Payable | 98.50 | 176.50 | 151.76 | 123.55 |
| Cash Conversion Cycle | 99.75 | 119.20 | 137.97 | 203.28 |
| Working Capital Days | -1.32 | -1.75 | -11.96 | 40.16 |
| ROCE % | 12.09% | 18.73% | 26.98% |
Documents
Annual reports
No data available.
Business Profile[1]
The company is a leading manufacturer of corrugated packaging solutions, specializing in customized corrugated boxes and related products for diverse industrial applications. It operates as a quality-focused MSME supplying packaging to pharma, FMCG, pesticides, fruits, packaging and other industries.