Shyam Dhani Industries Ltd
₹
None%
- close price
About
Incorporated in 1995, Shyam Dhani Industries Limited is avmanufacturer, exporter, wholesaler, and supplier of Premium Spices, Spices Powder, Whole Spices, etc.[1]
Key Points
- Market Cap ₹ 143 Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E 17.7
- Book Value ₹
- Dividend Yield %
- ROCE 24.4 %
- ROE 41.2 %
- Face Value ₹ 10.0
Pros
Cons
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 35 | 44 | 68 | 108 | 125 | |
| 33 | 42 | 62 | 97 | 110 | |
| Operating Profit | 2 | 2 | 6 | 11 | 15 |
| OPM % | 5% | 5% | 9% | 10% | 12% |
| 0 | 0 | 0 | 0 | 0 | |
| Interest | 1 | 1 | 1 | 2 | 3 |
| Depreciation | 1 | 0 | 1 | 1 | 1 |
| Profit before tax | 0 | 1 | 4 | 8 | 11 |
| Tax % | 25% | 38% | 31% | 25% | 25% |
| 0 | 0 | 3 | 6 | 8 | |
| EPS in Rs | 2.10 | 2.97 | 25.52 | 55.07 | 5.41 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 29% |
| 3 Years: | % |
| TTM: | 16% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 102% |
| 3 Years: | % |
| TTM: | 28% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | 41% |
Balance Sheet
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 1 | 1 | 1 | 1 | 15 | 15 |
| Reserves | 4 | 4 | 8 | 14 | 9 | 13 |
| 11 | 13 | 13 | 24 | 47 | 48 | |
| 2 | 5 | 6 | 13 | 12 | 13 | |
| Total Liabilities | 18 | 23 | 28 | 53 | 82 | 89 |
| 0 | 0 | 8 | 12 | 27 | 27 | |
| CWIP | 0 | 0 | 2 | 2 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 18 | 23 | 17 | 38 | 55 | 62 | |
| Total Assets | 18 | 23 | 28 | 53 | 82 | 89 |
Cash Flows
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 0 | 0 | 3 | -5 | -6 | |
| 0 | 0 | -3 | -4 | -14 | |
| 0 | 0 | -1 | 10 | 20 | |
| Net Cash Flow | 0 | 0 | -0 | 0 | 0 |
Ratios
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 28 | 23 | 21 | 19 | 25 |
| Inventory Days | 86 | 114 | 77 | 128 | 163 |
| Days Payable | 23 | 42 | 22 | 44 | 25 |
| Cash Conversion Cycle | 91 | 95 | 76 | 103 | 163 |
| Working Capital Days | 82 | 87 | 19 | 27 | 20 |
| ROCE % | 9% | 33% | 24% |
Business Profile[1]
The company manufactures and processes 164 varieties of spices (ground, blended and whole) under the brand “SHYAM”, along with trading of grocery items and herbs/seasonings. It operates through B2B (General Trade, Modern Trade, Quick Commerce, HoReCa, Private Label, Exports) and D2C (website) channels.