Encompass Design India Ltd
₹
None%
- close price
About
Incorporated in March 2010, Encompass Design India Limited (EDIL), known as ‘' ScaleSauce',’ builds and scales consumer brands in India.[1]
Key Points
- Market Cap ₹ 152 Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E 14.1
- Book Value ₹
- Dividend Yield %
- ROCE 45.8 %
- ROE 50.2 %
- Face Value ₹ 10.0
Pros
- Company's working capital requirements have reduced from 48.7 days to 36.7 days
Cons
- Company might be capitalizing the interest cost
- Debtor days have increased from 47.6 to 59.7 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| 22 | 40 | 55 | |
| 21 | 29 | 38 | |
| Operating Profit | 1 | 11 | 17 |
| OPM % | 3% | 28% | 31% |
| 0 | 0 | 0 | |
| Interest | 0 | 0 | 0 |
| Depreciation | 2 | 2 | 2 |
| Profit before tax | -1 | 9 | 15 |
| Tax % | 33% | 26% | 26% |
| -1 | 7 | 11 | |
| EPS in Rs | -49.12 | 232.35 | 276.88 |
| Dividend Payout % | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 36% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 57% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | 50% |
Balance Sheet
Figures in Rs. Crores
| Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|
| Equity Capital | 0.26 | 0.30 | 0.39 | 10 |
| Reserves | 3 | 10 | 32 | 27 |
| 8 | 8 | 14 | 16 | |
| 13 | 5 | 7 | 10 | |
| Total Liabilities | 24 | 23 | 53 | 63 |
| 6 | 11 | 19 | 23 | |
| CWIP | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 |
| 18 | 12 | 35 | 40 | |
| Total Assets | 24 | 23 | 53 | 63 |
Cash Flows
Figures in Rs. Crores
| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| 3 | 6 | 5 | |
| -1 | -7 | -10 | |
| -3 | 0 | 17 | |
| Net Cash Flow | -0 | 0 | 12 |
Ratios
Figures in Rs. Crores
| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Debtor Days | 40 | 43 | 60 |
| Inventory Days | 389 | 105 | 157 |
| Days Payable | 205 | 29 | 13 |
| Cash Conversion Cycle | 223 | 119 | 204 |
| Working Capital Days | 57 | 52 | 37 |
| ROCE % | 66% | 46% |
Documents
Annual reports
No data available.
Business Segment[1]
a) Manufacturing & Sales Through Own Brands
b) Trading (Agro by-products & Textile Fabrics)
c) Gated Market sales (loyalty/reward programs)
d) Digital & E-commerce Services