Astron Multigrain Ltd
₹
None%
- close price
- Market Cap ₹ 54.2 Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E 23.4
- Book Value ₹
- Dividend Yield %
- ROCE 25.2 %
- ROE 24.7 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 29.8%
Cons
- Debtor days have increased from 51.3 to 80.4 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 10.15 | 12.36 | 19.49 | 25.90 | 33.91 | |
| 9.21 | 11.24 | 16.88 | 22.79 | 29.84 | |
| Operating Profit | 0.94 | 1.12 | 2.61 | 3.11 | 4.07 |
| OPM % | 9.26% | 9.06% | 13.39% | 12.01% | 12.00% |
| -0.39 | 0.01 | 0.01 | 0.61 | 0.01 | |
| Interest | 0.35 | 0.42 | 0.62 | 0.61 | 0.44 |
| Depreciation | 0.34 | 0.45 | 0.48 | 0.55 | 0.55 |
| Profit before tax | -0.14 | 0.26 | 1.52 | 2.56 | 3.09 |
| Tax % | 57.14% | 61.54% | 18.42% | 22.66% | 25.24% |
| -0.22 | 0.10 | 1.24 | 1.98 | 2.31 | |
| EPS in Rs | |||||
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 40% |
| TTM: | 31% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 185% |
| TTM: | 17% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 30% |
| Last Year: | 25% |
Balance Sheet
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 1.75 | 2.65 | 2.65 | 6.26 | 6.26 |
| Reserves | -0.21 | -0.11 | 1.17 | 1.94 | 4.25 |
| 6.09 | 5.92 | 6.70 | 5.02 | 4.28 | |
| 1.80 | 4.90 | 4.31 | 4.50 | 7.00 | |
| Total Liabilities | 9.43 | 13.36 | 14.83 | 17.72 | 21.79 |
| 6.57 | 6.17 | 6.95 | 7.09 | 6.57 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 2.86 | 7.19 | 7.88 | 10.63 | 15.22 | |
| Total Assets | 9.43 | 13.36 | 14.83 | 17.72 | 21.79 |
Cash Flows
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 0.83 | -0.13 | 2.74 | 0.69 | 0.85 | |
| -1.89 | -0.04 | -1.25 | -0.68 | -0.02 | |
| 1.19 | 0.35 | -1.18 | 0.00 | -1.14 | |
| Net Cash Flow | 0.13 | 0.18 | 0.30 | 0.01 | -0.31 |
Ratios
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 13.67 | 51.38 | 20.97 | 52.57 | 80.41 |
| Inventory Days | 94.81 | 170.78 | 139.14 | 104.41 | 90.37 |
| Days Payable | 42.14 | 155.14 | 75.37 | 53.17 | 63.56 |
| Cash Conversion Cycle | 66.33 | 67.02 | 84.75 | 103.81 | 107.22 |
| Working Capital Days | -40.28 | 4.13 | -1.50 | 33.54 | 51.67 |
| ROCE % | 8.45% | 22.55% | 26.71% | 25.21% |
Documents
Annual reports
No data available.
Business Profile[1]
Astron Multigrain Ltd is a manufacturer of instant noodles (own brand “Astron’s Swagy”) and manufacturer-for-clients (contract manufacturing for customers such as Gokul Snacks). It also manufactures papad (sold on order).