Shipwaves Online Ltd
Incorporated in 2015, Shipwaves Online Limited is engaged in the business of digital freight forwarding and enterprise SaaS solutions.[1]
- Market Cap ₹ 170 Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E 40.5
- Book Value ₹
- Dividend Yield %
- ROCE 28.2 %
- ROE 35.4 %
- Face Value ₹ 1.00
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 30.6%
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| 57.87 | 69.31 | 65.09 | 77.21 | |
| 56.60 | 65.25 | 58.49 | 67.24 | |
| Operating Profit | 1.27 | 4.06 | 6.60 | 9.97 |
| OPM % | 2.19% | 5.86% | 10.14% | 12.91% |
| 0.09 | 0.18 | 0.52 | 0.51 | |
| Interest | 1.23 | 1.17 | 1.79 | 3.10 |
| Depreciation | 0.03 | 0.03 | 1.58 | 1.71 |
| Profit before tax | 0.10 | 3.04 | 3.75 | 5.67 |
| Tax % | 30.00% | 26.32% | 25.33% | 26.10% |
| 0.07 | 2.24 | 2.80 | 4.19 | |
| EPS in Rs | 0.07 | 0.24 | 0.30 | 0.44 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 10% |
| TTM: | 19% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 291% |
| TTM: | 50% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 31% |
| Last Year: | 35% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Equity Capital | 9.45 | 9.45 | 9.45 | |
| Reserves | -2.65 | -0.41 | 2.39 | |
| 11.77 | 13.11 | 19.22 | ||
| 2.56 | 4.28 | 9.97 | ||
| Total Liabilities | 21.13 | 26.43 | 41.03 | |
| 0.13 | 0.12 | 7.44 | ||
| CWIP | 7.36 | 9.53 | 1.17 | |
| Investments | 0.00 | 0.00 | 2.02 | |
| 13.64 | 16.78 | 30.40 | ||
| Total Assets | 21.13 | 26.43 | 41.03 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| -4.34 | 2.29 | -8.64 | ||
| -2.26 | -3.43 | 4.21 | ||
| 6.23 | 0.16 | 4.32 | ||
| Net Cash Flow | -0.37 | -0.97 | -0.11 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Debtor Days | 37.40 | 25.70 | 71.78 | |
| Inventory Days | ||||
| Days Payable | ||||
| Cash Conversion Cycle | 37.40 | 25.70 | 71.78 | |
| Working Capital Days | 11.23 | -11.01 | -8.41 | |
| ROCE % | 20.68% | 20.82% |
Business Profile[1]
Shipwaves Online Limited is a digital freight forwarding and logistics technology company, headquartered in Mangalore, Karnataka. It provides a comprehensive digital platform for multimodal transportation (Ocean, Air, and Land), integrating freight forwarding with Enterprise SaaS solutions.