Mahendra Realtors & Infrastructure Ltd

Mahendra Realtors & Infrastructure Ltd

None%
- close price
  • Market Cap 188 Cr.
  • Current Price
  • High / Low /
  • Stock P/E 46.7
  • Book Value
  • Dividend Yield %
  • ROCE 11.5 %
  • ROE 9.48 %
  • Face Value 10.0

Pros

Cons

  • Earnings include an other income of Rs.3.05 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
96.35 113.86 67.77 92.66 63.02
89.31 104.44 57.97 82.55 57.03
Operating Profit 7.04 9.42 9.80 10.11 5.99
OPM % 7.31% 8.27% 14.46% 10.91% 9.50%
2.56 2.31 2.28 2.60 3.05
Interest 0.93 0.99 1.86 2.26 2.60
Depreciation 0.23 0.42 0.57 0.66 0.27
Profit before tax 8.44 10.32 9.65 9.79 6.17
Tax % 27.49% 22.38% 25.80% 24.51% 34.52%
6.12 8.02 7.16 7.38 4.04
EPS in Rs
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: -18%
TTM: -32%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: -21%
TTM: -45%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 17%
Last Year: 9%

Balance Sheet

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Equity Capital 1.24 1.24 1.24 1.24 1.24
Reserves 16.60 24.62 31.78 39.16 43.20
9.89 23.02 17.50 34.54 32.47
41.36 36.01 34.37 19.25 21.30
Total Liabilities 69.09 84.89 84.89 94.19 98.21
3.00 3.46 3.21 2.63 2.46
CWIP 0.00 0.00 0.00 0.00 0.00
Investments 2.29 3.25 0.81 0.28 3.81
63.80 78.18 80.87 91.28 91.94
Total Assets 69.09 84.89 84.89 94.19 98.21

Cash Flows

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Net Cash Flow

Ratios

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 63.15 68.35 67.59 61.49 75.87
Inventory Days 25.49 21.31 70.26 54.60 18.44
Days Payable 147.09 106.69 168.82 17.15 32.81
Cash Conversion Cycle -58.45 -17.04 -30.97 98.94 61.50
Working Capital Days -27.01 -28.95 -44.16 -22.69 -59.02
ROCE % 29.53% 23.06% 19.02% 11.51%

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents

Annual reports

No data available.