JSW Cement Ltd
- Market Cap ₹ 20,041 Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E 90.3
- Book Value ₹
- Dividend Yield %
- ROCE 10.7 %
- ROE 8.76 %
- Face Value ₹ 10.0
Pros
Cons
- Company has a low return on equity of 11.9% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| 2,761 | 3,408 | 4,065 | 4,744 | 5,768 | |
| 2,170 | 2,616 | 3,339 | 4,079 | 4,878 | |
| Operating Profit | 592 | 792 | 727 | 665 | 891 |
| OPM % | 21% | 23% | 18% | 14% | 15% |
| 55 | 35 | 225 | 130 | 155 | |
| Interest | 265 | 278 | 283 | 261 | 379 |
| Depreciation | 135 | 154 | 170 | 232 | 242 |
| Profit before tax | 246 | 396 | 499 | 301 | 424 |
| Tax % | 34% | 35% | 35% | 17% | 48% |
| 162 | 258 | 324 | 250 | 221 | |
| EPS in Rs | |||||
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 19% |
| TTM: | 22% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -8% |
| TTM: | -11% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 12% |
| Last Year: | 9% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| Equity Capital | 986 | 986 | 986 | 986 | 986 |
| Reserves | 461 | 762 | 1,128 | 1,398 | 1,700 |
| 2,672 | 2,708 | 3,816 | 4,806 | 5,171 | |
| 1,493 | 1,590 | 1,815 | 2,359 | 2,971 | |
| Total Liabilities | 5,612 | 6,046 | 7,745 | 9,550 | 10,828 |
| 2,930 | 3,206 | 3,292 | 4,344 | 4,984 | |
| CWIP | 453 | 239 | 422 | 756 | 634 |
| Investments | 666 | 840 | 1,005 | 988 | 1,092 |
| 1,563 | 1,761 | 3,027 | 3,461 | 4,119 | |
| Total Assets | 5,612 | 6,046 | 7,745 | 9,550 | 10,828 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| 842 | 743 | 271 | 785 | 1,089 | |
| -662 | -468 | -1,142 | -1,455 | -844 | |
| -130 | -286 | 944 | 584 | -199 | |
| Net Cash Flow | 51 | -11 | 74 | -86 | 46 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| Debtor Days | 54 | 56 | 65 | 54 | 49 |
| Inventory Days | 252 | 112 | 118 | 130 | 111 |
| Days Payable | 490 | 315 | 270 | 326 | 295 |
| Cash Conversion Cycle | -184 | -146 | -87 | -142 | -135 |
| Working Capital Days | 20 | -87 | -0 | -30 | -90 |
| ROCE % | 17% | 15% | 9% | 11% |
Documents
Annual reports
No data available.