B. D. Industries (Pune) Ltd
- Market Cap ₹ 153 Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E 20.2
- Book Value ₹
- Dividend Yield %
- ROCE 45.5 %
- ROE 43.9 %
- Face Value ₹ 10.0
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| 48.93 | 54.61 | 54.25 | 82.38 | |
| 47.36 | 51.85 | 49.22 | 68.12 | |
| Operating Profit | 1.57 | 2.76 | 5.03 | 14.26 |
| OPM % | 3.21% | 5.05% | 9.27% | 17.31% |
| 0.70 | 0.49 | 1.08 | 1.75 | |
| Interest | 0.55 | 0.71 | 1.16 | 2.93 |
| Depreciation | 0.85 | 0.52 | 0.54 | 1.91 |
| Profit before tax | 0.87 | 2.02 | 4.41 | 11.17 |
| Tax % | 32.18% | 26.24% | 27.89% | 27.13% |
| 0.58 | 1.49 | 3.18 | 7.61 | |
| EPS in Rs | ||||
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 19% |
| TTM: | 52% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 136% |
| TTM: | 139% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | 44% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 10.01 | |
| Reserves | 10.35 | 13.53 | 11.13 | |
| 2.21 | 5.06 | 22.19 | ||
| 14.62 | 13.36 | 25.57 | ||
| Total Liabilities | 27.19 | 31.96 | 68.90 | |
| 1.83 | 2.34 | 9.72 | ||
| CWIP | 0.00 | 0.00 | 2.29 | |
| Investments | 0.00 | 0.00 | 0.00 | |
| 25.36 | 29.62 | 56.89 | ||
| Total Assets | 27.19 | 31.96 | 68.90 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| -0.66 | -1.34 | 10.10 | ||
| 0.21 | -1.01 | -8.42 | ||
| -1.14 | 2.01 | -1.53 | ||
| Net Cash Flow | -1.59 | -0.34 | 0.14 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Debtor Days | 91.70 | 106.10 | 96.63 | |
| Inventory Days | 74.30 | 116.09 | 251.36 | |
| Days Payable | 115.37 | 104.69 | 150.70 | |
| Cash Conversion Cycle | 50.63 | 117.51 | 197.30 | |
| Working Capital Days | 62.36 | 102.13 | 126.58 | |
| ROCE % | 35.74% | 45.54% |
Documents
Annual reports
No data available.