Sellowrap Industries Ltd
Incorporated in 2004, Sellowrap Industries
Ltd manufactures customized components
for the automotive and white goods industries[1]
- Market Cap ₹ 114 Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E 11.4
- Book Value ₹
- Dividend Yield %
- ROCE 20.8 %
- ROE 21.6 %
- Face Value ₹ 10.0
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Half Yearly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 58 | 77 | 128 | 137 | 161 | |
| 51 | 71 | 120 | 123 | 140 | |
| Operating Profit | 7 | 6 | 9 | 14 | 21 |
| OPM % | 12% | 8% | 7% | 10% | 13% |
| 0 | -0 | 2 | 2 | 2 | |
| Interest | 2 | 2 | 2 | 3 | 3 |
| Depreciation | 4 | 4 | 4 | 6 | 6 |
| Profit before tax | 2 | 0 | 4 | 7 | 14 |
| Tax % | 33% | 170% | 25% | 15% | 26% |
| 1 | -1 | 3 | 6 | 10 | |
| EPS in Rs | |||||
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 28% |
| TTM: | 18% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 225% |
| TTM: | 70% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 16% |
| Last Year: | 22% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 9 | 9 | 9 | 9 | 10 |
| Reserves | 23 | 22 | 24 | 30 | 43 |
| 16 | 23 | 30 | 32 | 38 | |
| 21 | 24 | 29 | 29 | 51 | |
| Total Liabilities | 70 | 79 | 93 | 100 | 143 |
| 28 | 31 | 32 | 33 | 54 | |
| CWIP | 0 | 0 | 0 | 0 | 0 |
| Investments | 16 | 14 | 15 | 16 | 18 |
| 25 | 33 | 45 | 50 | 71 | |
| Total Assets | 70 | 79 | 93 | 100 | 143 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 8 | -3 | 2 | 11 | 21 | |
| -7 | -5 | -6 | -9 | -28 | |
| -1 | 7 | 4 | -2 | 7 | |
| Net Cash Flow | -0 | -1 | -0 | -0 | -0 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 71 | 61 | 66 | 58 | 68 |
| Inventory Days | 92 | 109 | 59 | 82 | 94 |
| Days Payable | 93 | 77 | 69 | 57 | 72 |
| Cash Conversion Cycle | 70 | 93 | 56 | 82 | 91 |
| Working Capital Days | 22 | 43 | 46 | 53 | 41 |
| ROCE % | 6% | 11% | 15% | 21% |
Business Overview:[1]
SIL specializes in production of customized components for the automotive, non-automotive, and white goods industries. Operating in the B2B segment, the company offers both adhesive and non-adhesive processed components. It serves major Original Equipment Manufacturers (OEMs) in India and overseas, utilizing a diverse range of foam and plastic grades for component manufacturing.