Sellowrap Industries Ltd
Incorporated in 2004, Sellowrap Industries
Ltd manufactures customized components
for the automotive and white goods industries[1]
- Market Cap ₹ 114 Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E 13.6
- Book Value ₹
- Dividend Yield %
- ROCE 19.5 %
- ROE 20.9 %
- Face Value ₹ 10.0
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| 77 | 128 | 137 | 161 | |
| 71 | 120 | 123 | 141 | |
| Operating Profit | 6 | 9 | 14 | 20 |
| OPM % | 8% | 7% | 10% | 12% |
| -0 | 2 | 1 | 1 | |
| Interest | 2 | 2 | 3 | 3 |
| Depreciation | 4 | 4 | 6 | 6 |
| Profit before tax | 0 | 4 | 6 | 11 |
| Tax % | 170% | 31% | 27% | 25% |
| -0 | 3 | 5 | 8 | |
| EPS in Rs | ||||
| Dividend Payout % | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 28% |
| TTM: | 18% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 123% |
| TTM: | 85% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 16% |
| Last Year: | 21% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Equity Capital | 9 | 9 | 9 | 10 |
| Reserves | 17 | 20 | 24 | 36 |
| 23 | 30 | 32 | 38 | |
| 24 | 29 | 29 | 52 | |
| Total Liabilities | 74 | 89 | 94 | 136 |
| 31 | 32 | 33 | 54 | |
| CWIP | 0 | 0 | 0 | 0 |
| Investments | 10 | 10 | 10 | 11 |
| 33 | 46 | 50 | 71 | |
| Total Assets | 74 | 89 | 94 | 136 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| -2 | -1 | 6 | 17 | |
| -6 | -6 | -7 | -27 | |
| 7 | 6 | 1 | 10 | |
| Net Cash Flow | -1 | -0 | -0 | -0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Debtor Days | 61 | 66 | 58 | 68 |
| Inventory Days | 109 | 62 | 87 | 93 |
| Days Payable | 77 | 69 | 58 | 71 |
| Cash Conversion Cycle | 93 | 60 | 88 | 90 |
| Working Capital Days | 43 | 47 | 55 | 41 |
| ROCE % | 11% | 15% | 19% |
Business Overview:[1]
SIL specializes in production of customized components for the automotive, non-automotive, and white goods industries. Operating in the B2B segment, the company offers both adhesive and non-adhesive processed components. It serves major Original Equipment Manufacturers (OEMs) in India and overseas, utilizing a diverse range of foam and plastic grades for component manufacturing.