Happy Square Outsourcing Services Ltd
₹
None%
- close price
About
Incorporated in 2017, Happy Square Outsourcing Services Ltd is in the business of providing technology-based staffing, recruitment and
payroll solutions[1]
Key Points
- Market Cap ₹ 88.2 Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E 14.9
- Book Value ₹
- Dividend Yield %
- ROCE 40.9 %
- ROE 61.9 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 79.9%
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| 28.23 | 52.70 | 69.29 | 97.41 | |
| 27.78 | 49.85 | 62.84 | 88.10 | |
| Operating Profit | 0.45 | 2.85 | 6.45 | 9.31 |
| OPM % | 1.59% | 5.41% | 9.31% | 9.56% |
| 0.02 | 0.10 | 0.25 | 0.27 | |
| Interest | 0.05 | 0.40 | 0.66 | 1.15 |
| Depreciation | 0.10 | 0.16 | 0.18 | 0.45 |
| Profit before tax | 0.32 | 2.39 | 5.86 | 7.98 |
| Tax % | 25.00% | 25.10% | 24.91% | 25.94% |
| 0.25 | 1.79 | 4.39 | 5.90 | |
| EPS in Rs | ||||
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 51% |
| TTM: | 41% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 187% |
| TTM: | 34% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 80% |
| Last Year: | 62% |
Balance Sheet
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 0.01 | 8.41 |
| Reserves | 0.34 | 2.13 | 6.56 | 4.07 |
| 3.85 | 6.57 | 10.99 | 14.59 | |
| 4.47 | 5.61 | 10.86 | 12.57 | |
| Total Liabilities | 8.67 | 14.32 | 28.42 | 39.64 |
| 0.39 | 0.43 | 2.14 | 3.15 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.01 | 0.03 |
| 8.28 | 13.89 | 26.27 | 36.46 | |
| Total Assets | 8.67 | 14.32 | 28.42 | 39.64 |
Cash Flows
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| -0.04 | -1.43 | -1.88 | -1.64 | |
| -1.22 | -1.16 | -1.88 | -0.39 | |
| 0.89 | 2.32 | 3.75 | 2.46 | |
| Net Cash Flow | -0.37 | -0.27 | 0.00 | 0.43 |
Ratios
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Debtor Days | 77.71 | 52.78 | 79.91 | 85.66 |
| Inventory Days | ||||
| Days Payable | ||||
| Cash Conversion Cycle | 77.71 | 52.78 | 79.91 | 85.66 |
| Working Capital Days | 29.74 | 41.56 | 68.59 | 82.85 |
| ROCE % | 43.22% | 49.64% | 40.91% |
Documents
Annual reports
No data available.
Business Overview:[1]
HSOSL is an ISO 9001:2015 certified,
technology-based consulting firm, involved
in Tech based human resource outsourcing business which focuses on end-to-end
solution. It offers a wide array of services
such as Recruitment, Payroll, Onboarding
and flexible staffing under the brand name
White Force