Crizac Ltd
Incorporated in 2011, Crizac Ltd is an education platform that offers international student recruitment solutions to higher education
institutions in various countries[1]
- Market Cap ₹ 4,287 Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E 22.9
- Book Value ₹
- Dividend Yield %
- ROCE 81.0 %
- ROE 59.6 %
- Face Value ₹ 2.00
Pros
- Company is almost debt free.
- Company has a good return on equity (ROE) track record: 3 Years ROE 66.3%
Cons
- Earnings include an other income of Rs.128 Cr.
- Working capital days have increased from 47.0 days to 70.1 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|
| 29 | 120 | 274 | 344 | |
| 3 | 34 | 169 | 204 | |
| Operating Profit | 26 | 87 | 105 | 140 |
| OPM % | 91% | 72% | 38% | 41% |
| 1 | 3 | 45 | 128 | |
| Interest | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 1 | 2 | 13 |
| Profit before tax | 27 | 89 | 147 | 255 |
| Tax % | 26% | 25% | 25% | 26% |
| 20 | 66 | 110 | 188 | |
| EPS in Rs | ||||
| Dividend Payout % | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 129% |
| TTM: | 25% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 111% |
| TTM: | 70% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 66% |
| Last Year: | 60% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|
| Equity Capital | 0.02 | 10 | 10 | 35 |
| Reserves | 36 | 96 | 210 | 374 |
| 0 | 0 | 0 | 0 | |
| 4 | 6 | 12 | 96 | |
| Total Liabilities | 41 | 112 | 232 | 505 |
| 22 | 22 | 22 | 128 | |
| CWIP | 0 | 0 | 0 | 0 |
| Investments | 18 | 67 | 106 | 150 |
| 1 | 23 | 104 | 228 | |
| Total Assets | 41 | 112 | 232 | 505 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|
| 20 | 57 | 77 | 69 | |
| -21 | -47 | -71 | -85 | |
| 0 | -0 | -0 | -0 | |
| Net Cash Flow | -0 | 10 | 5 | -16 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|
| Debtor Days | 0 | 0 | 0 | 138 |
| Inventory Days | ||||
| Days Payable | ||||
| Cash Conversion Cycle | 0 | 0 | 0 | 138 |
| Working Capital Days | -5 | 30 | 41 | 70 |
| ROCE % | 125% | 90% | 81% |
Documents
Annual reports
No data available.
Business Overview:[1][2]
CL is a B2B education platform that connects recruitment agents with global higher education institutions. It specializes in international student recruitment for institutions in the UK, Canada, Ireland, Australia, and New Zealand. CL also offers marketing, brand management, and admission office services to support partner institutions.