Integrity Infrabuild Developers Ltd
₹ 101
-0.54%
06 Jun
- close price
About
Incorporated in 2017, Integrity Infrabuild Developers Limited is a Class-A civil contractor registered with the Government of Gujarat.[1]
Key Points
- Market Cap ₹ 43.4 Cr.
- Current Price ₹ 101
- High / Low ₹ 107 / 100
- Stock P/E 15.7
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 30.0 %
- ROE 61.8 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 43.9%
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Dec 2024 6m | Mar 2025 | |
|---|---|---|---|---|---|
| 33 | 45 | 64 | 54 | 109 | |
| 32 | 42 | 61 | 49 | 100 | |
| Operating Profit | 2 | 3 | 4 | 4 | 9 |
| OPM % | 5% | 6% | 6% | 8% | 8% |
| 0 | 0 | 0 | 0 | 0 | |
| Interest | 0 | 1 | 1 | 1 | 1 |
| Depreciation | 1 | 2 | 2 | 2 | 4 |
| Profit before tax | 0 | 0 | 1 | 2 | 4 |
| Tax % | 30% | 33% | 36% | 25% | 27% |
| 0 | 0 | 1 | 1 | 3 | |
| EPS in Rs | 4.71 | 8.94 | |||
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 48% |
| TTM: | 69% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 110% |
| TTM: | 198% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 44% |
| Last Year: | 62% |
Balance Sheet
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Dec 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 3 | 2 | 3 | 3 | 3 |
| Reserves | 0 | 0 | 0 | 1 | 3 |
| 7 | 5 | 11 | 13 | 13 | |
| 4 | 8 | 6 | 16 | 25 | |
| Total Liabilities | 13 | 15 | 21 | 33 | 44 |
| 6 | 6 | 9 | 16 | 20 | |
| CWIP | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| 7 | 10 | 11 | 17 | 23 | |
| Total Assets | 13 | 15 | 21 | 33 | 44 |
Cash Flows
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Dec 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| -0 | 5 | 1 | 3 | 18 | |
| -3 | -1 | -7 | -7 | -19 | |
| 4 | -3 | 6 | 1 | -0 | |
| Net Cash Flow | 1 | 1 | -1 | -3 | -1 |
Ratios
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Dec 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 3 | 3 | 3 | 0 | 9 |
| Inventory Days | 9 | 2 | 2 | 42 | 4 |
| Days Payable | 74 | 125 | 65 | 162 | 130 |
| Cash Conversion Cycle | -62 | -119 | -60 | -120 | -117 |
| Working Capital Days | 11 | -10 | 5 | -12 | -14 |
| ROCE % | 13% | 19% | 22% | 30% |
Documents
Announcements
-
Structural Digital Database
30 May 2025 - Submission of SEBI SDD compliance certificate confirming zero noncompliance for FY ended March 31, 2025.
-
Change in Directors/ Key Managerial Personnel/ Auditor/ Compliance Officer/ Share Transfer Agent
30 May 2025 - INTEGRITY INFRABUILD DEVELOPERS LIMITED has informed about Change in Directors/ Key Managerial Personnel/ Auditor/ Compliance Officer/ Share Transfer Agent
-
Change in Auditors
30 May 2025 - Appointment of Secretarial and Internal Auditors for FY 2025-26 and 2026-27.
-
General Updates
30 May 2025 - Audited FY25 financial results approved; new secretarial and internal auditors appointed for FY26-27.
-
Outcome of Board Meeting
30 May 2025 - Audited FY25 results approved; new secretarial and internal auditors appointed for FY26-27.
Annual reports
No data available.
Services Offered[1]
a) Contracting and sub-contracting for:
Road Construction (rural and urban)
Building Construction
Bridge Construction