Integrity Infrabuild Developers Ltd
₹
None%
- close price
About
[
edit about
]
[
add key points
]
- Market Cap ₹ 43.0 Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E 29.4
- Book Value ₹
- Dividend Yield %
- ROCE 22.1 %
- ROE 46.1 %
- Face Value ₹ 10.0
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Infrastructure Developers & Operators Industry: Construction
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Dec 2024 6m | |
|---|---|---|---|---|
| 33.42 | 45.19 | 64.47 | 53.90 | |
| 31.73 | 42.49 | 60.92 | 49.45 | |
| Operating Profit | 1.69 | 2.70 | 3.55 | 4.45 |
| OPM % | 5.06% | 5.97% | 5.51% | 8.26% |
| 0.06 | 0.04 | 0.16 | 0.07 | |
| Interest | 0.43 | 0.58 | 0.53 | 0.76 |
| Depreciation | 0.88 | 1.73 | 1.70 | 1.82 |
| Profit before tax | 0.44 | 0.43 | 1.48 | 1.94 |
| Tax % | 29.55% | 32.56% | 36.49% | 25.26% |
| 0.30 | 0.29 | 0.95 | 1.46 | |
| EPS in Rs | ||||
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 19% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 403% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | 46% |
Balance Sheet
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Dec 2024 | |
|---|---|---|---|---|
| Equity Capital | 2.55 | 1.78 | 3.10 | 3.10 |
| Reserves | 0.00 | 0.00 | 0.00 | 1.46 |
| 6.51 | 5.22 | 11.17 | 12.86 | |
| 4.00 | 8.25 | 6.40 | 15.93 | |
| Total Liabilities | 13.06 | 15.25 | 20.67 | 33.35 |
| 5.61 | 5.60 | 9.29 | 16.41 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.01 | 0.01 | 0.01 | 0.01 |
| 7.44 | 9.64 | 11.37 | 16.93 | |
| Total Assets | 13.06 | 15.25 | 20.67 | 33.35 |
Cash Flows
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Dec 2024 | |
|---|---|---|---|---|
| Net Cash Flow |
Ratios
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Dec 2024 | |
|---|---|---|---|---|
| Debtor Days | 2.62 | 3.31 | 2.66 | 0.34 |
| Inventory Days | 9.20 | 2.29 | 2.40 | 41.52 |
| Days Payable | 74.06 | 124.60 | 65.26 | 162.04 |
| Cash Conversion Cycle | -62.24 | -119.00 | -60.20 | -120.18 |
| Working Capital Days | 10.81 | -10.26 | 5.44 | -12.19 |
| ROCE % | 12.58% | 18.62% | 22.11% |
Documents
Annual reports
No data available.