Wagons Learning Ltd
₹
- close price
About
Incorporated in 2013, Wagons Learning Limited is engaged in providing corporate training, digital learning, and skill development solutions.[1]
Key Points
- Market Cap ₹ 128 Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E 18.5
- Book Value ₹
- Dividend Yield %
- ROCE 44.1 %
- ROE 40.4 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 42.6%
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 5.50 | 9.79 | 16.11 | 33.38 | 46.20 | |
| 5.27 | 9.64 | 14.96 | 25.37 | 35.50 | |
| Operating Profit | 0.23 | 0.15 | 1.15 | 8.01 | 10.70 |
| OPM % | 4.18% | 1.53% | 7.14% | 24.00% | 23.16% |
| 0.08 | 0.10 | 0.06 | -0.21 | 0.26 | |
| Interest | 0.18 | 0.08 | 0.14 | 0.66 | 1.01 |
| Depreciation | 0.03 | 0.02 | 0.06 | 0.03 | 0.67 |
| Profit before tax | 0.10 | 0.15 | 1.01 | 7.11 | 9.28 |
| Tax % | 60.00% | 40.00% | 30.69% | 26.44% | 25.54% |
| 0.04 | 0.09 | 0.71 | 5.24 | 6.92 | |
| EPS in Rs | 40.00 | 60.40 | 476.51 | 4.19 | 5.53 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 68% |
| TTM: | 38% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 325% |
| TTM: | 26% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 38% |
| 3 Years: | 43% |
| Last Year: | 40% |
Balance Sheet
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 0.01 | 12.52 | 12.52 |
| Reserves | 1.49 | 4.08 | 4.79 | 1.14 | 8.06 |
| 0.67 | 0.97 | 1.69 | 4.23 | 8.21 | |
| 1.98 | 1.41 | 2.04 | 3.52 | 3.24 | |
| Total Liabilities | 4.15 | 6.47 | 8.53 | 21.41 | 32.03 |
| 0.03 | 0.04 | 0.06 | 0.06 | 9.91 | |
| CWIP | 0.00 | 0.00 | 0.00 | 4.42 | 0.00 |
| Investments | 0.37 | 1.47 | 1.21 | 1.50 | 2.48 |
| 3.75 | 4.96 | 7.26 | 15.43 | 19.64 | |
| Total Assets | 4.15 | 6.47 | 8.53 | 21.41 | 32.03 |
Cash Flows
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 1.87 | -0.81 | -0.34 | 6.51 | 8.52 | |
| -0.36 | -1.13 | -0.14 | -8.49 | -8.67 | |
| -1.52 | 2.72 | 0.59 | 2.58 | -0.89 | |
| Net Cash Flow | -0.02 | 0.78 | 0.10 | 0.59 | -1.04 |
| Free Cash Flow | 1.87 | -0.84 | -0.42 | 2.06 | 2.43 |
| CFO/OP | 813% | -540% | -7% | 106% | 99% |
Ratios
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 129.41 | 87.61 | 89.49 | 79.17 | 76.16 |
| Inventory Days | |||||
| Days Payable | |||||
| Cash Conversion Cycle | 129.41 | 87.61 | 89.49 | 79.17 | 76.16 |
| Working Capital Days | 0.66 | 24.61 | 23.11 | 7.98 | 6.64 |
| ROCE % | 6.36% | 19.91% | 66.53% | 44.09% |
Documents
Annual reports
No data available.
** Business Profile**[1]
Wagons Learning provides corporate training, digital learning solutions, skill development programs, trainer outsourcing, and payroll management services.