Shiv Texchem Ltd

Shiv Texchem Ltd

₹ 271 -1.45%
09 Jun 10:37 a.m.
About

Incorporated in 2005, Shiv Texchem Ltd is in the business of importing and distribution of hydrocarbon-
based chemicals[1]

Key Points

Business Overview:[1][2]
STL imports and distributes hydrocarbon-based chemicals used as key raw materials across industries such as paints, inks, agrochemicals, specialty polymers, pharmaceuticals, and industrial chemicals. Its portfolio includes 39 products sourced from over 60 suppliers and delivered to 650+ customers.

  • Market Cap 628 Cr.
  • Current Price 271
  • High / Low 417 / 202
  • Stock P/E 13.1
  • Book Value 144
  • Dividend Yield 0.00 %
  • ROCE 14.5 %
  • ROE 18.3 %
  • Face Value 10.0

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company might be capitalizing the interest cost
  • Debtor days have increased from 52.6 to 73.7 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2023 Mar 2024 Sep 2024 Mar 2025
613 922 1,031 1,171
590 887 996 1,120
Operating Profit 23 35 35 51
OPM % 4% 4% 3% 4%
1 1 2 1
Interest 8 11 9 14
Depreciation 0 0 0 0
Profit before tax 15 25 28 38
Tax % 26% 26% 26% 27%
11 19 21 27
EPS in Rs 71.38 87.33 12.09 11.86
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
334 859 1,118 1,535 2,202
317 843 1,082 1,477 2,116
Operating Profit 17 16 36 58 86
OPM % 5% 2% 3% 4% 4%
1 7 1 2 3
Interest 6 4 15 19 23
Depreciation 0 0 0 0 0
Profit before tax 12 19 22 41 66
Tax % 26% 26% 26% 26% 27%
9 14 16 30 48
EPS in Rs 108.00 86.62 100.19 141.14 20.76
Dividend Payout % -0% -0% -0% -0% -0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 37%
TTM: 43%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 59%
TTM: 60%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 18%
Last Year: 18%

Balance Sheet

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.80 2 2 2 23
Reserves 27 105 121 191 310
122 120 329 297 409
9 198 150 309 511
Total Liabilities 159 425 602 799 1,254
0 0 1 1 1
CWIP -0 -0 -0 -0 -0
Investments 0 0 0 -0 1
158 425 601 798 1,251
Total Assets 159 425 602 799 1,254

Cash Flows

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-81 28 -162 58 -116
0 -0 -1 -0 -0
95 61 193 -11 181
Net Cash Flow 15 88 30 47 65

Ratios

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 151 76 41 43 74
Inventory Days 0 59 111 104 91
Days Payable 1 88 41 72 77
Cash Conversion Cycle 150 47 112 74 87
Working Capital Days 145 51 103 73 82
ROCE % 11% 11% 13% 14%

Shareholding Pattern

Numbers in percentages

Sep 2024Dec 2024Mar 2025
73.65% 73.65% 73.65%
4.08% 1.63% 1.14%
6.74% 8.02% 7.91%
15.54% 16.70% 17.31%
No. of Shareholders 3,5151,4151,425

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents