Baazar Style Retail Ltd

Baazar Style Retail Ltd

₹ 254 -1.76%
03 Jun - close price
About

Incorporated in June 2013, Bazaar Style Retail Limited is a fashion retailer operating in West Bengal and Odisha.[1]

Key Points

Business Profile[1] Baazar Style Retail is a value fashion retailer offering quality and affordable clothing and home goods.

  • Market Cap 1,897 Cr.
  • Current Price 254
  • High / Low 431 / 181
  • Stock P/E 93.4
  • Book Value 54.1
  • Dividend Yield 0.00 %
  • ROCE 8.69 %
  • ROE 6.57 %
  • Face Value 5.00

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 34.2% CAGR over last 5 years

Cons

  • Stock is trading at 4.70 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 7.15% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
227.69 188.45 333.10 223.42 275.71 310.91 411.60 345.32
193.56 179.86 257.22 199.82 233.68 286.50 328.29 305.41
Operating Profit 34.13 8.59 75.88 23.60 42.03 24.41 83.31 39.91
OPM % 14.99% 4.56% 22.78% 10.56% 15.24% 7.85% 20.24% 11.56%
1.54 1.15 5.93 1.33 -7.62 2.18 1.90 1.78
Interest 11.03 13.10 11.37 13.93 14.08 15.92 17.34 21.69
Depreciation 17.02 17.54 19.15 19.75 20.93 22.49 27.09 29.38
Profit before tax 7.62 -20.90 51.29 -8.75 -0.60 -11.82 40.78 -9.38
Tax % 27.56% -25.93% 25.23% -26.63% -35.00% -24.70% 25.40% -31.77%
5.52 -15.48 38.35 -6.41 -0.39 -8.89 30.42 -6.40
EPS in Rs 1.58 -2.22 5.49 -0.92 -0.06 -1.19 4.08 -0.86
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
538 629 427 551 788 973 1,344
506 564 379 482 685 829 1,154
Operating Profit 32 65 47 69 103 143 190
OPM % 6% 10% 11% 13% 13% 15% 14%
1 2 15 9 5 9 -2
Interest 10 35 34 35 41 49 69
Depreciation 11 45 48 53 61 73 100
Profit before tax 12 -13 -20 -10 5 29 19
Tax % 34% -24% -11% -20% 6% 25% 22%
8 -10 -18 -8 5 22 15
EPS in Rs 17.54 -22.62 -41.95 -2.41 1.46 3.15 1.98
Dividend Payout % 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 16%
3 Years: 35%
TTM: 38%
Compounded Profit Growth
10 Years: %
5 Years: 34%
3 Years: 69%
TTM: -11%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 3%
3 Years: 7%
Last Year: 7%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 4 4 4 33 35 35 37
Reserves 113 103 85 110 159 180 367
89 345 348 409 490 657 996
185 193 164 201 183 293 354
Total Liabilities 391 645 602 754 867 1,166 1,754
99 352 338 386 468 620 1,022
CWIP 3 3 2 3 2 7 12
Investments 0 0 0 0 0 0 0
289 291 262 365 397 539 720
Total Assets 391 645 602 754 867 1,166 1,754

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-13 63 52 16 33 112 53
-56 -26 -9 -27 -43 -85 -103
75 -46 -42 29 -8 -18 54
Net Cash Flow 6 -9 2 18 -18 9 4

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 0 0 0 0 0 0 0
Inventory Days 230 193 244 272 217 244 214
Days Payable 163 141 179 175 113 148 127
Cash Conversion Cycle 67 51 65 97 103 97 86
Working Capital Days 45 40 57 76 83 74 80
ROCE % 7% 3% 5% 8% 10% 9%

Shareholding Pattern

Numbers in percentages

2 Recently
Sep 2024Dec 2024Mar 2025
45.56% 45.56% 45.56%
6.53% 5.98% 2.53%
9.96% 10.44% 11.15%
37.96% 38.02% 40.76%
No. of Shareholders 1,12,77589,59887,274

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents