Nirman Agri Genetics Ltd
₹ 161
-5.00%
03 Oct
- close price
About
Incorporated in 2020, Nirman Agri Genetics Ltd is in the business of manufacturing and processing seeds[1]
Key Points
- Market Cap ₹ 129 Cr.
- Current Price ₹ 161
- High / Low ₹ 456 / 130
- Stock P/E 5.11
- Book Value ₹ 137
- Dividend Yield 1.24 %
- ROCE 35.2 %
- ROE 34.3 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 1.18 times its book value
- Company is expected to give good quarter
- Company has a good return on equity (ROE) track record: 3 Years ROE 32.9%
Cons
- Tax rate seems low
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2021 8m | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 4 | 13 | 29 | 63 | 237 | |
| 4 | 10 | 24 | 52 | 210 | |
| Operating Profit | 0 | 3 | 4 | 11 | 27 |
| OPM % | 2% | 25% | 15% | 18% | 11% |
| 0 | 0 | 0 | 0 | 0 | |
| Interest | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 1 |
| Profit before tax | 0 | 3 | 4 | 11 | 26 |
| Tax % | 29% | 25% | 6% | 5% | 3% |
| 0 | 3 | 4 | 10 | 25 | |
| EPS in Rs | 5.01 | 13.00 | 31.57 | ||
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 160% |
| TTM: | 273% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 115% |
| TTM: | 143% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -52% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 33% |
| Last Year: | 34% |
Balance Sheet
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 6 | 6 | 8 |
| Reserves | 0 | 3 | 21 | 31 | 102 |
| 1 | 1 | 1 | 1 | 0 | |
| 1 | 2 | 2 | 6 | 3 | |
| Total Liabilities | 2 | 6 | 30 | 44 | 113 |
| 0 | 0 | 1 | 0 | 2 | |
| CWIP | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| 2 | 6 | 29 | 44 | 111 | |
| Total Assets | 2 | 6 | 30 | 44 | 113 |
Cash Flows
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| -0 | 0 | 0 | 4 | -32 | |
| 0 | -0 | -21 | -2 | 10 | |
| 1 | 0 | 20 | -1 | 46 | |
| Net Cash Flow | 1 | 0 | -1 | 1 | 24 |
Ratios
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 58 | 114 | 52 | 67 | 58 |
| Inventory Days | 21 | 25 | 76 | 61 | 66 |
| Days Payable | 40 | 38 | 6 | 39 | 3 |
| Cash Conversion Cycle | 39 | 101 | 121 | 89 | 121 |
| Working Capital Days | 32 | 76 | 87 | 76 | 110 |
| ROCE % | 133% | 27% | 34% | 35% |
Documents
Announcements
-
Shareholders meeting
1 October 2025 - Sep 30, 2025 AGM: six resolutions passed—audited financials, director appointments, company name change, related-party transaction approved.
-
Shareholders meeting
30 September 2025 - 5th AGM on Sep 30, 2025: approved financials, director appointments, name change to Agriicare Crop Life, related-party approval.
-
Trading Window
29 September 2025 - Trading window closed Oct 1, 2025 until 48 hours after unaudited results for half-year ended Sep 30, 2025.
-
General Updates
15 September 2025 - Board meeting Sept 30 to consider up to 1:10 split, up to 10:1 bonus, hydroponics/aquaponics expansion.
-
General Updates
15 September 2025 - Board meeting Sept 30, 2025 to consider share split, bonus issue, and hydroponics/aquaponics expansion.
Business Overview:[1]
a) NAGL is an agricultural input company that produces, processes, and markets premium hybrid seeds, organic fertilizers, and bio-organic seeds for a variety of crops, including corn, sunflower, cotton, rice, sorghum, and grain.
b) It has recently started producing micronutrients and bioproducts.
c) In addition, it grows non-hybrid seeds.
d) Company is working towards creating seeds with greater yield potential, drought resistance, pest and disease tolerance, etc.
e) It is also working on research and development projects about better breeding techniques and biotechnology instruments, which allows it to create hybrid seeds, micronutrients, and bioproducts.