Viviana Power Tech Ltd
Incorporated in 2014, Viviana Power Tech Ltd is in the business of Erection and installation of Power Transmission and Maintenance of Power Stations[1]
- Market Cap ₹ 748 Cr.
- Current Price ₹ 1,191
- High / Low ₹ 1,425 / 598
- Stock P/E 43.9
- Book Value ₹ 97.9
- Dividend Yield 0.00 %
- ROCE 39.9 %
- ROE 39.6 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 69.7% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 34.6%
Cons
- Stock is trading at 12.2 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -3.12%
- Company has high debtors of 232 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 20 | 23 | 33 | 36 | 66 | 188 | |
| 18 | 20 | 28 | 31 | 54 | 162 | |
| Operating Profit | 2 | 2 | 5 | 5 | 12 | 26 |
| OPM % | 11% | 9% | 15% | 14% | 18% | 14% |
| 0 | 0 | 0 | 0 | 0 | 1 | |
| Interest | 1 | 1 | 1 | 1 | 3 | 3 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 2 | 1 | 4 | 4 | 9 | 23 |
| Tax % | 21% | 25% | 26% | 25% | 26% | 26% |
| 1 | 1 | 3 | 3 | 7 | 17 | |
| EPS in Rs | 52.61 | 43.04 | 121.74 | 5.04 | 10.97 | 27.10 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 57% |
| 3 Years: | 79% |
| TTM: | 187% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 70% |
| 3 Years: | 85% |
| TTM: | 163% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 36% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 35% |
| 3 Years: | 35% |
| Last Year: | 40% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.23 | 0.23 | 0.23 | 6 | 6 | 6 |
| Reserves | 3 | 4 | 7 | 12 | 19 | 55 |
| 3 | 7 | 6 | 10 | 17 | 30 | |
| 4 | 8 | 8 | 6 | 11 | 95 | |
| Total Liabilities | 9 | 19 | 21 | 34 | 52 | 186 |
| 1 | 1 | 1 | 1 | 1 | 1 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 8 | 18 | 21 | 33 | 51 | 185 | |
| Total Assets | 9 | 19 | 21 | 34 | 52 | 186 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 4 | -3 | 1 | -11 | -3 | -3 | |
| -0 | -0 | 0 | -0 | -0 | -27 | |
| -4 | 4 | -2 | 11 | 4 | 31 | |
| Net Cash Flow | 0 | 1 | -1 | -1 | -0 | 1 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 51 | 145 | 110 | 205 | 153 | 232 |
| Inventory Days | 63 | 64 | 106 | 44 | 14 | |
| Days Payable | 7 | 184 | 114 | 37 | 228 | |
| Cash Conversion Cycle | 107 | 25 | 110 | 197 | 159 | 18 |
| Working Capital Days | -7 | -9 | -18 | 122 | 59 | 10 |
| ROCE % | 24% | 39% | 25% | 34% | 40% |
Documents
Announcements
-
Bagging/Receiving of orders/contracts
6 August 2025 - Viviana awarded Rs.55.36 crore turnkey contract by GETCO for 220Kv line, 24-month execution.
-
General Updates
31 July 2025 - Viviana Power Tech confirmed L1 bidder for underground cable laying contract under MGVCL SI scheme.
-
General Updates
25 July 2025 - Viviana Power Tech confirmed L1 bidder for underground cable and MVCC work for MGVCL under SI scheme.
-
Allotment of Securities
24 July 2025 - Allotment of 51,500 equity shares on conversion of warrants at Rs. 625 each to promoters.
-
Outcome of Board Meeting
24 July 2025 - Allotment of 51,500 equity shares to promoters at Rs. 625 each, increasing paid-up capital to Rs. 6.33 crore.
Annual reports
Concalls
-
Nov 2024Transcript PPT
-
Jan 2024TranscriptNotesPPT
Business Overview:[1]
Company is in the business of Power transmission, Distribution, and Industrial EPC space projects. It undertakes turnkey jobs for the Supply, Civil, Erection, Testing & Commissioning of all types of Electrical systems. VPTL deals with state government power utilities, private power entities, and Renewable energy developers. It bags project work from government utilities through the open bidding process and from private power entities and renewable energy developers by way of open bidding or preferential basis