Viviana Power Tech Ltd
Incorporated in 2014, Viviana Power Tech Ltd is in the business of Erection and installation of Power Transmission and Maintenance of Power Stations[1]
- Market Cap ₹ 831 Cr.
- Current Price ₹ 1,325
- High / Low ₹ 1,370 / 598
- Stock P/E 48.8
- Book Value ₹ 97.9
- Dividend Yield 0.00 %
- ROCE 39.9 %
- ROE 39.6 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 69.7% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 34.6%
- Company's working capital requirements have reduced from 137 days to 66.8 days
Cons
- Stock is trading at 13.5 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -3.12%
- Company has high debtors of 232 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 20 | 23 | 33 | 36 | 66 | 188 | |
| 18 | 20 | 28 | 31 | 54 | 162 | |
| Operating Profit | 2 | 2 | 5 | 5 | 12 | 26 |
| OPM % | 11% | 9% | 15% | 14% | 18% | 14% |
| 0 | 0 | 0 | 0 | 0 | 1 | |
| Interest | 1 | 1 | 1 | 1 | 3 | 3 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 2 | 1 | 4 | 4 | 9 | 23 |
| Tax % | 21% | 25% | 26% | 25% | 26% | 26% |
| 1 | 1 | 3 | 3 | 7 | 17 | |
| EPS in Rs | 52.61 | 43.04 | 121.74 | 5.04 | 10.97 | 27.10 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 57% |
| 3 Years: | 79% |
| TTM: | 187% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 70% |
| 3 Years: | 85% |
| TTM: | 163% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 71% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 35% |
| 3 Years: | 35% |
| Last Year: | 40% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.23 | 0.23 | 0.23 | 6 | 6 | 6 |
| Reserves | 3 | 4 | 7 | 12 | 19 | 55 |
| 3 | 7 | 6 | 10 | 17 | 30 | |
| 4 | 8 | 8 | 6 | 11 | 95 | |
| Total Liabilities | 9 | 19 | 21 | 34 | 52 | 186 |
| 1 | 1 | 1 | 1 | 1 | 1 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 8 | 18 | 21 | 33 | 51 | 185 | |
| Total Assets | 9 | 19 | 21 | 34 | 52 | 186 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 4 | -3 | 1 | -11 | -3 | -3 | |
| -0 | -0 | 0 | -0 | -0 | -27 | |
| -4 | 4 | -2 | 11 | 4 | 31 | |
| Net Cash Flow | 0 | 1 | -1 | -1 | -0 | 1 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 51 | 145 | 110 | 205 | 153 | 232 |
| Inventory Days | 63 | 64 | 106 | 44 | 14 | |
| Days Payable | 7 | 184 | 114 | 37 | 228 | |
| Cash Conversion Cycle | 107 | 25 | 110 | 197 | 159 | 18 |
| Working Capital Days | 34 | 70 | 45 | 202 | 142 | 67 |
| ROCE % | 24% | 39% | 25% | 34% | 40% |
Documents
Announcements
-
General Updates
13 June 2025 - Viviana Power Tech wins L1 bid for 11/22 KV HT line conversion contract at Navsari City under DGVCL.
-
General Updates
12 June 2025 - Viviana Power Tech awarded L1 turnkey contract for 66Kv transmission line under Kisan Suryoday Yojana.
-
General Updates
11 June 2025 - New Rs.3.93 Cr contract for 66kV/33kV transmission lines from Mundra Petrochem Ltd.
-
Giving guarantees/indemnity/ becoming a surety for third party
9 June 2025 - Viviana Power Tech gave Rs. 8.08 Cr corporate guarantee for subsidiary's HDFC Bank debt.
-
Updates
9 June 2025 - Statement of no deviation in utilization of Rs 222.5 Cr raised via preferential issue as of 31 Mar 2025.
Annual reports
Concalls
-
Nov 2024Transcript PPT
-
Jan 2024TranscriptNotesPPT
Business Overview:[1]
Company is in the business of Power transmission, Distribution, and Industrial EPC space projects. It undertakes turnkey jobs for the Supply, Civil, Erection, Testing & Commissioning of all types of Electrical systems. VPTL deals with state government power utilities, private power entities, and Renewable energy developers. It bags project work from government utilities through the open bidding process and from private power entities and renewable energy developers by way of open bidding or preferential basis