Silver Pearl Hospitality & Luxury Spaces Ltd
Incorporated in 2011, Silver Pearl Hospitality & Luxury Spaces Ltd is in hospitality and hotel management business[1]
- Market Cap ₹ 7.58 Cr.
- Current Price ₹ 9.65
- High / Low ₹ 12.4 / 7.56
- Stock P/E
- Book Value ₹ 17.1
- Dividend Yield 0.00 %
- ROCE -1.11 %
- ROE -1.26 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.57 times its book value
Cons
- Company has low interest coverage ratio.
- Promoter holding is low: 27.3%
- Company has a low return on equity of -0.28% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Services Leisure Services Hotels & Resorts
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| 0.08 | 0.29 | 0.18 | 0.45 | 0.90 | 1.12 | 0.80 | |
| 2.31 | 0.29 | 0.12 | 0.29 | 1.15 | 0.87 | 0.95 | |
| Operating Profit | -2.23 | -0.00 | 0.06 | 0.16 | -0.25 | 0.25 | -0.15 |
| OPM % | -2,787.50% | -0.00% | 33.33% | 35.56% | -27.78% | 22.32% | -18.75% |
| 2.24 | -0.00 | -0.00 | 0.01 | 0.36 | 0.06 | 0.18 | |
| Interest | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Depreciation | -0.00 | -0.00 | 0.02 | 0.02 | 0.14 | 0.20 | 0.18 |
| Profit before tax | 0.01 | -0.00 | 0.04 | 0.15 | -0.03 | 0.11 | -0.15 |
| Tax % | -0.00% | 25.00% | 20.00% | -0.00% | 9.09% | 13.33% | |
| 0.01 | -0.00 | 0.03 | 0.12 | -0.03 | 0.10 | -0.17 | |
| EPS in Rs | 0.26 | -0.00 | 0.79 | 0.42 | -0.04 | 0.13 | -0.22 |
| Dividend Payout % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 23% |
| 3 Years: | 21% |
| TTM: | -29% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -270% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 5% |
| 1 Year: | -4% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 0% |
| 3 Years: | 0% |
| Last Year: | -1% |
Balance Sheet
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.38 | 0.38 | 0.38 | 2.85 | 7.85 | 7.85 | 7.85 |
| Reserves | 0.55 | 0.55 | 0.58 | 1.65 | 5.62 | 5.72 | 5.56 |
| -0.00 | -0.00 | 1.47 | -0.00 | -0.00 | -0.00 | -0.00 | |
| 0.50 | 1.18 | 0.01 | 0.09 | 0.12 | 0.40 | 0.32 | |
| Total Liabilities | 1.43 | 2.11 | 2.44 | 4.59 | 13.59 | 13.97 | 13.73 |
| 1.35 | 1.77 | 2.00 | 2.21 | 2.17 | 2.18 | 2.02 | |
| CWIP | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Investments | 0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 7.32 |
| 0.07 | 0.34 | 0.44 | 2.38 | 11.42 | 11.79 | 4.39 | |
| Total Assets | 1.43 | 2.11 | 2.44 | 4.59 | 13.59 | 13.97 | 13.73 |
Cash Flows
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| 0.67 | 0.38 | -3.10 | -6.37 | -1.69 | 5.90 | ||
| -0.41 | -0.25 | -0.23 | -0.10 | -0.21 | -7.33 | ||
| -0.00 | -0.00 | 3.43 | 9.13 | 0.06 | 0.18 | ||
| Net Cash Flow | 0.25 | 0.13 | 0.09 | 2.67 | -1.84 | -1.25 |
Ratios
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 45.62 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Inventory Days | 3.41 | -0.00 | |||||
| Days Payable | 71.64 | ||||||
| Cash Conversion Cycle | -22.60 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Working Capital Days | -2,007.50 | -1,384.48 | 60.83 | 1,460.00 | 3,285.00 | 3,265.45 | 1,815.88 |
| ROCE % | -0.00% | 2.38% | 4.04% | -0.33% | 0.81% | -1.11% |
Documents
Announcements
-
Compliance-57 (4) : Prior intimation to the beginning of the quarter
26 Sep - Confirms no non-convertible securities issued or unpaid obligations for quarter ended Dec 31, 2025.
- Closure of Trading Window 26 Sep
-
Shareholders Meeting - Submission Of Voting Results
19 Sep - 15th AGM (19 Sep 2025): all resolutions approved; re-appointment passed ~99.48%, secretarial auditor ~99.69%.
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report 19 Sep
-
Shareholder Meeting / Postal Ballot-Outcome of AGM
19 Sep - AGM on 19 Sept 2025 via VC; re-appointed Rajesh Kumar Negi; secretarial auditor Kriti Daga appointed; FY2025 financials reviewed.
Business Overview:[1][2][3]
Company is in the business of running hotels, resorts, restaurants and café and other allied touristic activities. It is a hospitality company which operates in the-priced hotel sector, consisting of upper-midscale, midscale and economy hotel segments. Its properties are located in Rakchham, Kinnaur, Himachal Pradesh and in Goa. Company's hotels, cafes and restaurants are operated under the brand name Osiya. Apart from this, company also does investment in shares & securities, Commercial Papers, Fixed Deposits and other related activities of capital market