Samvardhana Motherson International Ltd(Merged)

Samvardhana Motherson International Ltd(Merged)

None%
- close price
  • Market Cap Cr.
  • Current Price
  • High / Low /
  • Stock P/E
  • Book Value
  • Dividend Yield %
  • ROCE %
  • ROE %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.
  • Working capital days have increased from 57.1 days to 123 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2020 Dec 2020 Jun 2021 Sep 2021 Dec 2021
29 32 45 190 32
15 14 14 15 25
Operating Profit 13 19 31 175 7
OPM % 46% 58% 68% 92% 21%
194 1 1 -1 -1
Interest 17 20 17 17 18
Depreciation 2 1 1 1 2
Profit before tax 189 -2 13 155 -13
Tax % 0% -288% 0% 0% 0%
189 3 13 155 -13
EPS in Rs
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2021
1,234 247 77
213 127 62
Operating Profit 1,021 119 15
OPM % 83% 48% 20%
18 3 0
Interest 95 61 80
Depreciation 1 2 6
Profit before tax 943 60 -71
Tax % 12% 0% 0%
831 60 204
EPS in Rs
Dividend Payout % 11% 157% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: -60%
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: -37%
TTM: %
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2021 Sep 2021
Equity Capital 474 474 474 474
Reserves 1,021 967 1,315 1,309
535 639 0 709
123 32 3 224
Total Liabilities 2,153 2,112 1,792 2,717
7 5 0 11
CWIP 0 0 0 0
Investments 1,891 1,823 0 2,115
255 283 40 591
Total Assets 2,153 2,112 40 2,717

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2021
Net Cash Flow

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2021
Debtor Days 1 8 0
Inventory Days
Days Payable
Cash Conversion Cycle 1 8 0
Working Capital Days -28 -8 123
ROCE % 6%

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents