Brandbucket Media & Technology Ltd

Brandbucket Med. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Brandbucket Media & Technology Ltd

₹ 4.90 4.93%
15 Apr 2025
brandbucketmediatech.com BSE - SME: 543439
About

Incorporated in 2013, Brandbucket
Media & Technology Ltd is in the
business of media and technology
operating services[1]

Key Points

Business Verticals:[1]
a) Commodity Trading Business
b) Finance Business Activities
c) Information Technology.
d) Digital Media Space

Website BSE
  • Market Cap ₹ 11.4 Cr.
  • Current Price ₹ 4.90
  • High / Low ₹ 13.7 / 4.49
  • Stock P/E 30.0
  • Book Value ₹ 34.2
  • Dividend Yield 0.00 %
  • ROCE 1.63 %
  • ROE 1.21 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.14 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding is low: 21.1%
  • Company has a low return on equity of 1.39% over last 3 years.
  • Company has high debtors of 645 days.
  • Promoter holding has decreased over last 3 years: -31.3%
  • Working capital days have increased from 156 days to 325 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Media, Entertainment & Publication Media Advertising & Media Agencies

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
6.78 22.88 15.19 17.27 18.31 31.33
6.53 22.33 14.72 16.82 17.34 29.61
Operating Profit 0.25 0.55 0.47 0.45 0.97 1.72
OPM % 3.69% 2.40% 3.09% 2.61% 5.30% 5.49%
0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.05 0.08 0.06 0.07 0.62 0.79
Profit before tax 0.20 0.47 0.41 0.38 0.35 0.93
Tax % 25.00% 25.53% 29.27% 36.84% 25.71% 25.81%
0.14 0.35 0.29 0.23 0.27 0.69
EPS in Rs 140.00 350.00 290.00 0.73 0.26 0.30
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 36%
3 Years: 27%
TTM: 72%
Compounded Profit Growth
10 Years: %
5 Years: 38%
3 Years: 34%
TTM: -41%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: -44%
1 Year: -57%
Return on Equity
10 Years: %
5 Years: 2%
3 Years: 1%
Last Year: 1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 0.01 0.01 0.01 3.15 10.50 23.24
Reserves 0.37 0.73 1.02 6.98 24.69 55.95
0.25 0.25 1.18 0.00 0.00 0.00
2.23 2.42 2.75 2.26 2.48 29.66
Total Liabilities 2.86 3.41 4.96 12.39 37.67 108.85
0.42 0.35 0.28 3.41 2.79 3.69
CWIP 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.70 0.70 1.20 1.20 1.20 45.25
1.74 2.36 3.48 7.78 33.68 59.91
Total Assets 2.86 3.41 4.96 12.39 37.67 108.85

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.22 0.11 0.19 -2.21 -24.08 -23.27
-0.21 0.00 0.00 -3.20 0.00 21.66
0.00 0.00 0.00 6.75 24.79 0.00
Net Cash Flow 0.01 0.11 0.19 1.34 0.71 -1.61

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 91.52 35.26 75.21 128.92 106.25 644.72
Inventory Days 0.00 0.00 0.00 0.00
Days Payable
Cash Conversion Cycle 91.52 35.26 75.21 128.92 106.25 644.72
Working Capital Days -26.38 -2.39 10.57 84.12 58.21 325.16
ROCE % 58.02% 25.62% 6.16% 1.54% 1.63%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
52.41% 52.41% 10.18% 10.18% 10.18% 4.60% 4.60% 7.48% 21.13% 21.13% 21.13% 21.13%
47.58% 47.59% 89.82% 89.82% 89.82% 95.39% 95.41% 92.52% 78.87% 78.87% 78.88% 78.88%
No. of Shareholders 4133593913763187069709391,0421,3071,3151,314

Documents

Announcements

Annual reports