Atal Realtech Ltd

₹ 26.2 1.24%

04 Sep 3:59 p.m.

atalrealtech.com BSE: 543911 NSE: ATALREAL

About

Atal Realtech Ltd is a Nashik-based
civil contractor executing public buildings, hospitals, educational facilities, housing,
water infrastructure, roads, bridges and
irrigation projects, primarily for Maharashtra government departments, PSUs and development authorities. It undertakes
projects directly and through subcontracting, while wholly owned Atal Realty Ltd marks its entry into real estate and land development. ^[1]^[2]

Key Points

Business & execution:^[1]
The company executes civil works
under item-rate, turnkey and design
-build contracts, directly or as a sub
contractor. It holds Class I-A unlimited
-capacity registration with Maharashtra’s
Tribal Development/PW (Tribal) division
and Class IV PWD registration. Capabilities
cover design review, procurement, construction and finishing; equipment fleet size/utilisation is not disclosed.^[2]

Website BSE NSE

Market Cap ₹ 322 Cr.
Current Price ₹ 26.2
High / Low ₹ 36.7 / 18.6
Stock P/E 47.2
Book Value ₹ 7.80
Dividend Yield 0.00 %
ROCE 10.7 %
ROE 7.95 %
Face Value ₹ 2.00

Add ratio to table

Edit ratios

Pros

Company is expected to give good quarter
Company has delivered good profit growth of 25.3% CAGR over last 5 years

Cons

Stock is trading at 3.36 times its book value
Though the company is reporting repeated profits, it is not paying out dividend
Promoter holding is low: 30.2%
Company has a low return on equity of 7.13% over last 3 years.
Promoter holding has decreased over last 3 years: -19.1%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	4.33	5.54	6.41	24.54	3.49	28.42	20.12	43.69	10.60	19.74	29.51	60.20	10.97
	3.53	4.62	5.62	21.87	2.87	25.52	18.14	41.57	9.49	17.20	26.65	55.53	9.04
Operating Profit	0.80	0.92	0.79	2.67	0.62	2.90	1.98	2.12	1.11	2.54	2.86	4.67	1.93
OPM %	18.48%	16.61%	12.32%	10.88%	17.77%	10.20%	9.84%	4.85%	10.47%	12.87%	9.69%	7.76%	17.59%
	0.02	0.02	0.05	0.04	0.15	0.17	0.05	-0.17	0.44	-0.28	-0.02	0.06	0.15
Interest	0.46	0.47	0.36	0.41	0.34	0.49	0.47	0.98	0.41	0.35	0.53	0.24	0.39
Depreciation	0.04	0.02	0.04	0.34	0.15	0.16	0.19	0.30	0.25	0.27	0.27	0.32	0.35
Profit before tax	0.32	0.45	0.44	1.96	0.28	2.42	1.37	0.67	0.89	1.64	2.04	4.17	1.34
Tax %	28.12%	20.00%	25.00%	36.73%	25.00%	25.21%	24.82%	26.87%	24.72%	36.59%	16.18%	26.14%	25.37%
	0.23	0.35	0.33	1.23	0.20	1.81	1.03	0.49	0.66	1.04	1.71	3.08	1.00
EPS in Rs	0.02	0.03	0.03	0.11	0.02	0.16	0.09	0.04	0.06	0.09	0.14	0.25	0.08
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	20	30	42	51	58	58	43	40	41	41	96	120	120
	18	26	38	46	53	53	38	35	36	36	88	109	108
Operating Profit	2	3	4	5	5	6	5	5	5	5	8	11	12
OPM %	9%	11%	9%	10%	8%	10%	12%	13%	12%	13%	8%	9%	10%
	0	0	0	0	1	1	0	0	0	0	0	0	-0
Interest	1	1	1	2	2	2	2	2	1	2	2	2	2
Depreciation	0	0	0	0	0	1	1	1	1	0	1	1	1
Profit before tax	1	2	2	3	3	3	3	3	3	3	5	9	9
Tax %	33%	34%	34%	29%	32%	25%	26%	25%	30%	32%	25%	26%
	1	1	1	2	2	2	2	2	2	2	4	6	7
EPS in Rs	0.37	0.40	0.22	0.29	0.20	0.23	0.19	0.19	0.19	0.19	0.32	0.53	0.56
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	15%
5 Years:	23%
3 Years:	44%
TTM:	17%

Compounded Profit Growth
10 Years:	17%
5 Years:	25%
3 Years:	46%
TTM:	71%

Stock Price CAGR
10 Years:	%
5 Years:	32%
3 Years:	9%
1 Year:	34%

Return on Equity
10 Years:	8%
5 Years:	7%
3 Years:	7%
Last Year:	8%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	1	2	3	4	5	5	5	5	15	15	22	25
Reserves	1	2	4	6	20	23	26	28	21	23	45	71
	7	4	6	11	15	16	10	5	11	9	16	14
	2	7	8	7	10	11	7	10	3	11	7	9
Total Liabilities	11	15	21	28	50	54	48	49	50	58	90	119
	1	1	1	4	3	5	4	4	3	4	4	7
CWIP	0	0	0	0	0	0	0	0	0	0	0	0
Investments	0	0	0	0	0	0	0	0	0	0	0	0
	10	14	20	25	47	49	44	45	46	54	85	112
Total Assets	11	15	21	28	50	54	48	49	50	58	90	119

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	1	1	1	2	4	1	-5	-7	2	2	-14	-21
	-1	-0	-0	-3	-14	-1	5	7	-2	-1	-1	-4
	0	-1	-0	1	11	-0	0	-0	0	-2	23	22
Net Cash Flow	0	0	0	-0	1	0	0	-0	0	-2	8	-3
Free Cash Flow	0	1	0	-1	4	-1	-5	-8	2	1	-16	-25
CFO/OP	81%	52%	41%	55%	98%	39%	-86%	-126%	59%	52%	-164%	-177%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	101	103	114	85	28	32	130	175	68	70	11	31
Inventory Days	16	16	31	63	118	158	82	314	418	2,718	1,662	571
Days Payable	31	62	104	61	96	124	64	176	11	121	25	20
Cash Conversion Cycle	86	56	41	88	50	66	148	313	475	2,667	1,648	582
Working Capital Days	18	33	47	60	52	65	156	261	208	265	175	246
ROCE %	33%	39%	35%	29%	17%	13%	11%	12%	10%	10%	11%	11%

Insights

In beta

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Work-in-Progress Inventory
₹ thousand

xxx,xxx	xx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx
xxx,xxx	xxx,xxx	xxx,xxx	x,xxx,xxx	x,xxx,xxx
xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx
x,xxx	x,xxx	xxx,xxx	xx,xxx	xx,xxx
				xxx	xxx

Please log in to see hidden values.

Aggregate Contract Costs Incurred (Cumulative)
₹ thousand

Retention Money
₹ thousand

Unbilled Revenue (Gross Due from Customers)
₹ thousand

Order Book (Unexecuted)
₹ crore

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

533 Recently

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	49.25%	49.25%	49.25%	49.25%	49.25%	32.84%	32.84%	32.84%	32.84%	30.15%	30.15%	30.15%
	0.00%	0.00%	0.03%	0.00%	0.00%	0.01%	0.58%	2.99%	1.48%	6.18%	3.58%	2.46%
	50.74%	50.75%	50.72%	50.75%	50.75%	67.17%	66.59%	64.18%	65.69%	63.68%	66.27%	67.39%
No. of Shareholders	5,396	6,179	10,251	15,021	17,475	19,045	17,511	16,816	16,164	15,798	14,851	17,008

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Jun 2026
	69.52%	51.23%	49.25%	49.25%	32.84%	30.15%	30.15%
	0.00%	0.00%	0.10%	0.03%	0.58%	3.58%	2.46%
	0.00%	0.58%	0.00%	0.00%	0.00%	0.00%	0.00%
	30.48%	48.19%	50.65%	50.72%	66.59%	66.27%	67.39%
No. of Shareholders	107	273	256	10,251	17,511	14,851	17,008

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Atal Realtech Ltd

Atal Realtech Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings

Concalls