Jinaams Dress Ltd
Jinaam's Dress engaged in the manufacturing and trading of designer wear of women.
- Market Cap ₹ 5.28 Cr.
- Current Price ₹ 2.37
- High / Low ₹ /
- Stock P/E 10.2
- Book Value ₹ 40.1
- Dividend Yield 0.00 %
- ROCE 5.99 %
- ROE 0.77 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.06 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -7.71% over past five years.
- Company has a low return on equity of 12.1% over last 3 years.
- Company has high debtors of 180 days.
- Working capital days have increased from 251 days to 425 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Textiles Textiles & Apparels Garments & Apparels
Quarterly Results
Figures in Rs. Crores
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Figures in Rs. Crores
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
|---|---|---|---|---|---|---|---|---|---|
| 33.24 | 83.50 | 110.35 | 137.42 | 136.32 | 134.38 | 152.89 | 149.50 | 92.03 | |
| 32.08 | 80.13 | 101.66 | 126.68 | 125.65 | 122.79 | 133.91 | 129.52 | 82.85 | |
| Operating Profit | 1.16 | 3.37 | 8.69 | 10.74 | 10.67 | 11.59 | 18.98 | 19.98 | 9.18 |
| OPM % | 3.49% | 4.04% | 7.87% | 7.82% | 7.83% | 8.62% | 12.41% | 13.36% | 9.98% |
| 0.28 | 0.45 | 0.26 | 0.28 | 0.15 | 0.63 | 1.36 | 0.47 | -0.25 | |
| Interest | 0.81 | 2.19 | 3.17 | 4.57 | 6.18 | 6.33 | 6.51 | 7.25 | 6.22 |
| Depreciation | 0.12 | 0.44 | 1.23 | 1.48 | 1.33 | 1.56 | 1.88 | 2.20 | 2.14 |
| Profit before tax | 0.51 | 1.19 | 4.55 | 4.97 | 3.31 | 4.33 | 11.95 | 11.00 | 0.57 |
| Tax % | 27.45% | 36.97% | 37.80% | 33.00% | 35.35% | 33.49% | 34.56% | 28.82% | 21.05% |
| 0.37 | 0.76 | 2.82 | 3.32 | 2.14 | 2.88 | 7.83 | 7.83 | 0.45 | |
| EPS in Rs | 1.23 | 2.53 | 4.03 | 3.32 | 2.14 | 2.88 | 5.59 | 5.19 | 0.20 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | -8% |
| 3 Years: | -12% |
| TTM: | -38% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | -31% |
| 3 Years: | -43% |
| TTM: | -93% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | -20% |
| 3 Years: | 0% |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 12% |
| 3 Years: | 12% |
| Last Year: | 1% |
Balance Sheet
Figures in Rs. Crores
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.00 | 3.00 | 7.00 | 10.00 | 10.00 | 10.00 | 14.00 | 15.08 | 22.28 |
| Reserves | 0.37 | 1.13 | 4.92 | 8.06 | 10.14 | 13.01 | 16.98 | 31.31 | 67.03 |
| 14.63 | 21.40 | 24.16 | 45.01 | 48.93 | 50.82 | 55.32 | 52.18 | 42.51 | |
| 10.19 | 22.00 | 29.35 | 26.88 | 44.97 | 29.71 | 54.50 | 70.49 | 57.37 | |
| Total Liabilities | 28.19 | 47.53 | 65.43 | 89.95 | 114.04 | 103.54 | 140.80 | 169.06 | 189.19 |
| 1.12 | 2.44 | 9.90 | 10.42 | 14.11 | 14.29 | 23.65 | 22.73 | 20.19 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.18 | 0.00 | 0.00 | 1.28 | 1.61 | 1.61 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 27.07 | 45.09 | 55.53 | 79.35 | 99.93 | 89.25 | 115.87 | 144.72 | 167.39 | |
| Total Assets | 28.19 | 47.53 | 65.43 | 89.95 | 114.04 | 103.54 | 140.80 | 169.06 | 189.19 |
Cash Flows
Figures in Rs. Crores
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.00 | 1.27 | -8.64 | 7.47 | 8.67 | 4.78 | -0.66 | -33.98 | |
| 0.00 | 0.00 | -8.95 | -2.19 | -4.84 | -3.75 | -12.63 | -1.69 | -2.12 | |
| 0.00 | 0.00 | 7.55 | 10.71 | -1.60 | -5.59 | 8.05 | 2.10 | 35.94 | |
| Net Cash Flow | 0.00 | 0.00 | -0.12 | -0.12 | 1.03 | -0.66 | 0.20 | -0.25 | -0.16 |
Ratios
Figures in Rs. Crores
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 140.44 | 85.55 | 78.06 | 71.66 | 139.55 | 105.52 | 108.19 | 137.45 | 180.42 |
| Inventory Days | 315.58 | 199.52 | 134.94 | 177.22 | 155.18 | 155.98 | 194.75 | 250.01 | 412.39 |
| Days Payable | 230.42 | 198.60 | 125.16 | 95.50 | 158.33 | 95.17 | 132.99 | 191.71 | 243.90 |
| Cash Conversion Cycle | 225.60 | 86.46 | 87.84 | 153.38 | 136.41 | 166.33 | 169.95 | 195.75 | 348.91 |
| Working Capital Days | 181.18 | 96.26 | 83.45 | 126.59 | 134.04 | 144.23 | 144.86 | 181.55 | 425.32 |
| ROCE % | 15.53% | 25.09% | 19.24% | 14.39% | 14.92% | 23.03% | 19.67% | 5.99% |