Camson Seeds Ltd
Camson Seeds is in the field of under taking production, cultivation, processing or otherwise creation and supply of quality seeds for enhancing agricultural, floriculture, forestry, horticultural productivity and animal husbandry in the country and carry on the business of farming, production, harvesting, procurement, grading, pooling, handling, marketing, agriculture and horticulture in all their respective farms and branches. Dealing in all kinds of agricultural, horticultural and farm produce and products including seeds, plants, flowers, vegetables, fruits and preparation of any nature and description.
- Market Cap ₹ 2.70 Cr.
- Current Price ₹ 0.90
- High / Low ₹ /
- Stock P/E
- Book Value ₹ 3.62
- Dividend Yield 0.00 %
- ROCE -97.0 %
- ROE -105 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Stock is trading at 0.25 times its book value
- Debtor days have improved from 175 to 98.0 days.
- Company's working capital requirements have reduced from 5,734 days to 46.8 days
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -7.40% over past five years.
- Company has a low return on equity of -43.7% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
---|---|---|---|---|---|---|---|---|
0 | 0 | 8 | 14 | 35 | 2 | 3 | 6 | |
0 | 0 | 11 | 15 | 27 | 7 | 43 | 33 | |
Operating Profit | 0 | -0 | -3 | -1 | 8 | -5 | -40 | -27 |
OPM % | -37% | -9% | 23% | -322% | -1,234% | -481% | ||
0 | 0 | -41 | 0 | 0 | 0 | 5 | 3 | |
Interest | 0 | 0 | 1 | 2 | 1 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 |
Profit before tax | 0 | -0 | -46 | -5 | 6 | -6 | -35 | -25 |
Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
0 | -0 | -46 | -5 | 6 | -6 | -35 | -25 | |
EPS in Rs | -15.28 | -1.57 | 2.08 | -2.02 | -11.82 | -8.24 | ||
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | -7% |
3 Years: | -45% |
TTM: | 75% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | 31% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 0% |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | -22% |
3 Years: | -44% |
Last Year: | -105% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
---|---|---|---|---|---|---|---|---|
Equity Capital | 0.05 | 0.05 | 30 | 30 | 30 | 30 | 30 | 30 |
Reserves | 0 | -0 | 46 | 41 | 47 | 41 | 6 | -19 |
0 | 0 | 28 | 30 | 2 | 3 | 2 | 2 | |
0 | 0 | 10 | 6 | 10 | 17 | 8 | 4 | |
Total Liabilities | 0 | 0 | 114 | 107 | 90 | 90 | 46 | 16 |
0 | 0 | 16 | 14 | 14 | 13 | 12 | 12 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
0 | 0 | 98 | 92 | 76 | 77 | 34 | 5 | |
Total Assets | 0 | 0 | 114 | 107 | 90 | 90 | 46 | 16 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
---|---|---|---|---|---|---|---|---|
0 | 0 | -15 | 0 | 29 | -0 | 1 | ||
0 | 0 | -17 | 0 | 0 | 0 | -0 | ||
0 | 0 | 32 | -0 | -29 | 0 | -1 | ||
Net Cash Flow | 0 | 0 | 0 | -0 | 0 | -0 | 0 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
---|---|---|---|---|---|---|---|---|
Debtor Days | 205 | 65 | 16 | 279 | 148 | 98 | ||
Inventory Days | 12,075 | 4,213 | 1,529 | 5,659 | 269 | 3 | ||
Days Payable | 233 | 56 | 44 | 216 | 12 | 15 | ||
Cash Conversion Cycle | 12,046 | 4,222 | 1,501 | 5,721 | 405 | 86 | ||
Working Capital Days | 4,088 | 2,277 | 699 | 13,898 | 3,256 | 47 | ||
ROCE % | -22% | -7% | -2% | 8% | -8% | -64% | -97% |