Sri Krishna Constructions (India) Ltd

Sri Krishna Con. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Sri Krishna Constructions (India) Ltd

₹ 5.20 0.00%
13 Jun 2022
skcipl.in
About

Sri Krishna Constructions (India) is engaged in the business of Real Estate Development. The Company develops residential projects.

[ add key points ]
Website
  • Market Cap ₹ 5.45 Cr.
  • Current Price ₹ 5.20
  • High / Low ₹ /
  • Stock P/E 14.7
  • Book Value ₹ 28.8
  • Dividend Yield 0.00 %
  • ROCE 1.87 %
  • ROE 1.37 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.18 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of -8.76% over past five years.
  • Company has a low return on equity of 2.02% over last 3 years.
  • Company has high debtors of 590 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022
4.38 0.36 0.20 0.53 0.17 1.35 0.19 1.36 0.57 3.84 0.81 1.28 4.08
3.65 0.18 0.16 0.61 0.11 0.78 0.30 1.33 0.45 3.77 0.33 1.54 3.98
Operating Profit 0.73 0.18 0.04 -0.08 0.06 0.57 -0.11 0.03 0.12 0.07 0.48 -0.26 0.10
OPM % 16.67% 50.00% 20.00% -15.09% 35.29% 42.22% -57.89% 2.21% 21.05% 1.82% 59.26% -20.31% 2.45%
0.00 0.00 0.00 0.07 0.00 0.00 0.00 0.33 0.01 0.00 0.00 0.15 0.00
Interest 0.11 0.05 0.11 -0.15 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.62 0.13 -0.07 0.14 0.06 0.57 -0.11 0.36 0.13 0.07 0.48 -0.11 0.10
Tax % 25.81% 23.08% 0.00% -92.86% 0.00% 0.00% 0.00% -5.56% 7.69% 0.00% 0.00% 127.27% 30.00%
0.45 0.10 -0.08 0.27 0.05 0.56 -0.11 0.38 0.11 0.07 0.48 -0.26 0.08
EPS in Rs 0.43 0.10 -0.08 0.26 0.05 0.53 -0.11 0.36 0.11 0.07 0.46 -0.25 0.08
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
2.28 3.04 17.74 14.84 27.96 17.70 10.28 14.11 11.38 4.75 3.08 6.50 10.01
2.15 2.23 15.93 13.06 24.55 14.97 8.68 9.89 12.02 4.59 2.54 6.09 9.62
Operating Profit 0.13 0.81 1.81 1.78 3.41 2.73 1.60 4.22 -0.64 0.16 0.54 0.41 0.39
OPM % 5.70% 26.64% 10.20% 11.99% 12.20% 15.42% 15.56% 29.91% -5.62% 3.37% 17.53% 6.31% 3.90%
0.01 0.03 0.21 0.05 0.38 0.51 3.25 1.42 1.85 0.77 0.33 0.16 0.15
Interest 0.01 0.46 0.57 0.25 0.20 0.68 0.72 0.89 -0.03 0.11 0.00 0.00 0.00
Depreciation 0.05 0.04 0.03 0.08 0.18 0.26 0.15 0.10 0.06 0.02 0.01 0.01 0.00
Profit before tax 0.08 0.34 1.42 1.50 3.41 2.30 3.98 4.65 1.18 0.80 0.86 0.56 0.54
Tax % 50.00% 29.41% 23.94% 22.67% 33.14% 25.22% 44.97% 20.43% 29.66% 7.50% -2.33% 26.79%
0.04 0.24 1.08 1.16 2.28 1.73 2.18 3.70 0.83 0.74 0.88 0.41 0.37
EPS in Rs 0.36 2.18 9.82 10.55 20.73 1.65 2.08 3.53 0.79 0.71 0.84 0.39 0.36
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 4.24% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 8%
5 Years: -9%
3 Years: -17%
TTM: 188%
Compounded Profit Growth
10 Years: 6%
5 Years: -29%
3 Years: 2%
TTM: -46%
Stock Price CAGR
10 Years: -16%
5 Years: -2%
3 Years: %
1 Year: %
Return on Equity
10 Years: 7%
5 Years: 4%
3 Years: 2%
Last Year: 1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Equity Capital 1.00 1.00 1.00 1.00 1.00 9.52 9.52 10.47 10.47 10.47 10.47 10.47
Reserves 5.99 5.47 3.07 4.41 6.33 11.88 14.06 16.62 17.63 18.37 19.25 19.66
1.00 1.03 1.92 1.58 6.33 7.30 7.62 8.54 6.76 7.35 0.00 0.00
6.79 10.62 20.98 29.02 37.47 42.10 40.32 44.43 49.45 51.86 60.93 41.83
Total Liabilities 14.78 18.12 26.97 36.01 51.13 70.80 71.52 80.06 84.31 88.05 90.65 71.96
0.28 0.24 0.33 0.44 2.47 2.34 2.03 1.92 0.06 0.04 0.04 0.02
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 2.51 0.53 0.53 0.53 0.53 8.03
14.50 17.88 26.64 35.57 48.66 68.46 66.98 77.61 83.72 87.48 90.08 63.91
Total Assets 14.78 18.12 26.97 36.01 51.13 70.80 71.52 80.06 84.31 88.05 90.65 71.96

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
0.20 1.23 -3.87 2.03 -2.52 -13.71 -12.04 -1.65 -1.45 -0.81 0.10 -2.92
0.01 0.00 -0.12 -0.20 -2.30 -0.10 -0.62 2.54 2.78 0.00 -0.01 0.00
-0.04 -1.21 4.02 -0.37 4.51 12.48 12.48 -0.89 -1.14 0.63 -0.04 2.87
Net Cash Flow 0.17 0.02 0.03 1.46 -0.31 -1.33 -0.18 0.00 0.19 -0.18 0.05 -0.04
Free Cash Flow 0.20 1.23 -3.99 1.83 -4.90 -13.82 -12.15 -1.65 -1.44 -0.81 0.09 -2.92
CFO/OP 154% 152% -214% 105% -74% -502% -752% -39% 227% -475% 20% -676%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Debtor Days 46.43 236.53 37.03 51.40 32.51 63.31 150.90 394.23 649.17 1,625.21 1,374.68 590.18
Inventory Days 975.43 1,730.37 1,078.08 2,503.55 184.09 1,226.96 2,644.65
Days Payable 239.14 121.67 875.64 1,984.19 438.00 3,866.19 3,201.75
Cash Conversion Cycle 782.72 1,845.23 37.03 51.40 32.51 63.31 353.34 913.59 395.26 1,625.21 -1,264.56 33.07
Working Capital Days 1,191.05 1,036.17 136.21 135.28 133.15 532.45 925.64 833.73 1,086.34 2,734.04 4,369.33 2,258.51
ROCE % 1.06% 10.33% 29.50% 26.96% 36.61% 13.98% 16.09% 16.58% 1.48% 2.56% 1.82% 1.87%

Insights

In beta
Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Sep 2015 Jun 2017 Mar 2020
Land Area Developed (Project-wise)
Sq. Ft. (Lakhs)

Log in to view insights

Please log in to see hidden values.

Login
Total Saleable Area of Completed Projects
Sq. Ft. (Lakhs)
Estimated Saleable Area Under Development (SKC Tulip)
Sq. Ft. (Lakhs)
Cumulative Residential Area Developed
Sq. Ft. (Lakhs)
Number of Board/Audit Committee Meetings
Number
Number of Permanent Employees
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019Mar 2020Jun 2020Sep 2020Dec 2020Mar 2021Mar 2022
45.01% 35.28% 32.49% 31.38% 28.70% 28.66% 28.66% 28.66% 27.26% 28.66% 28.66% 28.66%
54.99% 64.72% 67.51% 68.62% 71.30% 71.34% 71.34% 71.34% 72.74% 71.34% 71.34% 71.34%
No. of Shareholders 403444465453465458475544617479479479

Documents

Annual reports

DRHP