Kejriwal Metallisation Ltd
K A Wires is primarily engaged in the manufacturing and trading of Zinc Wire and Aluminium Wire at their manufacturing unit at Chamrail,West Bengal.
- Market Cap ₹ 9.95 Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E 32.1
- Book Value ₹
- Dividend Yield %
- ROCE 7.79 %
- ROE 3.40 %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 3.37% over past five years.
- Company has a low return on equity of 3.85% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Operating Profit |
OPM % |
Interest |
Depreciation |
Profit before tax |
Tax % |
EPS in Rs |
Raw PDF |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|
21.32 | 23.40 | 25.91 | 29.47 | 30.31 | 29.45 | 25.80 | 30.58 | |
19.82 | 21.57 | 24.01 | 27.94 | 28.67 | 27.80 | 23.95 | 28.79 | |
Operating Profit | 1.50 | 1.83 | 1.90 | 1.53 | 1.64 | 1.65 | 1.85 | 1.79 |
OPM % | 7.04% | 7.82% | 7.33% | 5.19% | 5.41% | 5.60% | 7.17% | 5.85% |
0.03 | 0.03 | 0.16 | 0.32 | 0.04 | 0.37 | 0.07 | 0.07 | |
Interest | 0.90 | 1.07 | 1.07 | 1.33 | 1.13 | 1.00 | 1.25 | 1.23 |
Depreciation | 0.22 | 0.29 | 0.30 | 0.30 | 0.30 | 0.30 | 0.29 | 0.28 |
Profit before tax | 0.41 | 0.50 | 0.69 | 0.22 | 0.25 | 0.72 | 0.38 | 0.35 |
Tax % | -14.63% | 0.00% | 13.04% | -9.09% | 4.00% | 5.56% | 5.26% | 14.29% |
0.48 | 0.49 | 0.61 | 0.23 | 0.24 | 0.68 | 0.35 | 0.31 | |
EPS in Rs | 3.14 | 3.20 | 3.99 | 1.50 | 1.57 | 4.45 | 2.29 | 2.03 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 3% |
3 Years: | 0% |
TTM: | 19% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | -13% |
3 Years: | 9% |
TTM: | -11% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 4% |
3 Years: | 4% |
Last Year: | 3% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|
Equity Capital | 1.53 | 1.53 | 1.53 | 1.53 | 1.53 | 1.53 | 1.53 | 1.53 |
Reserves | 4.84 | 5.33 | 5.94 | 6.17 | 6.41 | 7.09 | 7.44 | 7.75 |
10.64 | 11.28 | 10.95 | 13.33 | 11.79 | 11.14 | 9.99 | 12.31 | |
3.06 | 3.48 | 4.61 | 1.29 | 0.52 | 2.18 | 3.64 | 6.51 | |
Total Liabilities | 20.07 | 21.62 | 23.03 | 22.32 | 20.25 | 21.94 | 22.60 | 28.10 |
7.91 | 7.84 | 7.71 | 7.52 | 7.24 | 6.97 | 6.71 | 6.44 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.92 |
Investments | 0.03 | 0.15 | 0.09 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |
12.13 | 13.63 | 15.23 | 14.70 | 12.91 | 14.87 | 15.79 | 20.64 | |
Total Assets | 20.07 | 21.62 | 23.03 | 22.32 | 20.25 | 21.94 | 22.60 | 28.10 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|
-0.04 | 1.27 | 1.73 | -0.77 | 2.24 | 2.26 | -0.26 | ||
-1.97 | -0.37 | -0.08 | -0.11 | -0.02 | -0.01 | -0.86 | ||
2.02 | -0.79 | -1.60 | 0.82 | -2.22 | -2.14 | 1.16 | ||
Net Cash Flow | 0.00 | 0.11 | 0.05 | -0.07 | -0.01 | 0.11 | 0.04 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|
Debtor Days | 49.13 | 71.13 | 38.60 | 38.52 | 50.22 | 33.22 | 22.07 | 30.44 |
Inventory Days | 131.32 | 101.83 | 152.90 | 111.24 | 82.11 | 138.93 | 198.92 | 212.76 |
Days Payable | 46.08 | 48.85 | 61.09 | 13.51 | 1.78 | 20.80 | 54.96 | 86.09 |
Cash Conversion Cycle | 134.37 | 124.10 | 130.41 | 136.24 | 130.55 | 151.35 | 166.03 | 157.11 |
Working Capital Days | 148.43 | 140.85 | 129.18 | 143.92 | 132.22 | 137.57 | 154.91 | 154.33 |
ROCE % | 8.93% | 9.63% | 7.86% | 6.77% | 6.94% | 8.42% | 7.79% |
Documents
Announcements
No data available.
Annual reports
No data available.