Kejriwal Metallisation Ltd

Kejriwal Metallisation Ltd

None%
- close price
About

K A Wires is primarily engaged in the manufacturing and trading of Zinc Wire and Aluminium Wire at their manufacturing unit at Chamrail,West Bengal.

  • Market Cap 9.95 Cr.
  • Current Price
  • High / Low /
  • Stock P/E 32.1
  • Book Value
  • Dividend Yield %
  • ROCE 7.79 %
  • ROE 3.40 %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 3.37% over past five years.
  • Company has a low return on equity of 3.85% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
21.32 23.40 25.91 29.47 30.31 29.45 25.80 30.58
19.82 21.57 24.01 27.94 28.67 27.80 23.95 28.79
Operating Profit 1.50 1.83 1.90 1.53 1.64 1.65 1.85 1.79
OPM % 7.04% 7.82% 7.33% 5.19% 5.41% 5.60% 7.17% 5.85%
0.03 0.03 0.16 0.32 0.04 0.37 0.07 0.07
Interest 0.90 1.07 1.07 1.33 1.13 1.00 1.25 1.23
Depreciation 0.22 0.29 0.30 0.30 0.30 0.30 0.29 0.28
Profit before tax 0.41 0.50 0.69 0.22 0.25 0.72 0.38 0.35
Tax % -14.63% 0.00% 13.04% -9.09% 4.00% 5.56% 5.26% 14.29%
0.48 0.49 0.61 0.23 0.24 0.68 0.35 0.31
EPS in Rs 3.14 3.20 3.99 1.50 1.57 4.45 2.29 2.03
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 3%
3 Years: 0%
TTM: 19%
Compounded Profit Growth
10 Years: %
5 Years: -13%
3 Years: 9%
TTM: -11%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 4%
3 Years: 4%
Last Year: 3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Equity Capital 1.53 1.53 1.53 1.53 1.53 1.53 1.53 1.53
Reserves 4.84 5.33 5.94 6.17 6.41 7.09 7.44 7.75
10.64 11.28 10.95 13.33 11.79 11.14 9.99 12.31
3.06 3.48 4.61 1.29 0.52 2.18 3.64 6.51
Total Liabilities 20.07 21.62 23.03 22.32 20.25 21.94 22.60 28.10
7.91 7.84 7.71 7.52 7.24 6.97 6.71 6.44
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.92
Investments 0.03 0.15 0.09 0.10 0.10 0.10 0.10 0.10
12.13 13.63 15.23 14.70 12.91 14.87 15.79 20.64
Total Assets 20.07 21.62 23.03 22.32 20.25 21.94 22.60 28.10

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
-0.04 1.27 1.73 -0.77 2.24 2.26 -0.26
-1.97 -0.37 -0.08 -0.11 -0.02 -0.01 -0.86
2.02 -0.79 -1.60 0.82 -2.22 -2.14 1.16
Net Cash Flow 0.00 0.11 0.05 -0.07 -0.01 0.11 0.04

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Debtor Days 49.13 71.13 38.60 38.52 50.22 33.22 22.07 30.44
Inventory Days 131.32 101.83 152.90 111.24 82.11 138.93 198.92 212.76
Days Payable 46.08 48.85 61.09 13.51 1.78 20.80 54.96 86.09
Cash Conversion Cycle 134.37 124.10 130.41 136.24 130.55 151.35 166.03 157.11
Working Capital Days 148.43 140.85 129.18 143.92 132.22 137.57 154.91 154.33
ROCE % 8.93% 9.63% 7.86% 6.77% 6.94% 8.42% 7.79%

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents

Announcements

All

No data available.

Annual reports

No data available.