A B N Intercorp Ltd

AI

A B N Intercorp Ltd

₹
- close price
About

A B N Intercorp Ltd. engages in the real estate, hospitality, travel and tour businesses.

  • Market Cap ₹ Cr.
  • Current Price ₹
  • High / Low ₹ /
  • Stock P/E
  • Book Value ₹
  • Dividend Yield %
  • ROCE -2.44 %
  • ROE -1.83 %
  • Face Value ₹ 10.0

Pros

  • Company is almost debt free.
  • Company's working capital requirements have reduced from 337 days to 26.1 days

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of -1.10% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
0.14 0.10 0.08 0.06 0.08
0.13 0.05 0.42 0.10 0.36
Operating Profit 0.01 0.05 -0.34 -0.04 -0.28
OPM % 7.14% 50.00% -425.00% -66.67% -350.00%
0.04 0.00 0.05 0.00 0.09
Interest 0.00 0.00 0.00 0.00 0.00
Depreciation 0.01 0.00 0.00 0.00 0.00
Profit before tax 0.04 0.05 -0.29 -0.04 -0.19
Tax % 50.00% 0.00% -13.79% 0.00% -31.58%
0.03 0.05 -0.25 -0.04 -0.14
EPS in Rs 0.72 1.19 -5.96 -0.95 -3.34
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2024 Mar 2025 Mar 2026
0.27 0.16 0.12 0.10 0.03 0.26 0.18 0.14
0.26 0.14 0.09 -0.48 0.05 0.23 0.47 0.47
Operating Profit 0.01 0.02 0.03 0.58 -0.02 0.03 -0.29 -0.33
OPM % 3.70% 12.50% 25.00% 580.00% -66.67% 11.54% -161.11% -235.71%
0.12 0.04 0.00 -1.14 -0.17 0.06 0.05 0.09
Interest 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.05 0.05 0.03 0.02 0.02 0.01 0.00 0.00
Profit before tax 0.07 0.01 0.00 -0.58 -0.21 0.08 -0.24 -0.24
Tax % 14.29% 0.00% 0.00% -4.76% 25.00% -16.67% -25.00%
0.06 0.01 -0.01 -0.58 -0.20 0.06 -0.21 -0.18
EPS in Rs 1.43 0.24 -0.24 -13.83 -4.77 1.43 -5.01 -4.29
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -1%
5 Years: %
3 Years: %
TTM: -22%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 14%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: -1%
Last Year: -2%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.42 0.42 0.42 0.42 0.42 0.42 0.42 0.42
Reserves 10.38 10.39 10.38 9.80 9.61 9.71 9.51 9.33
0.65 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.08 0.09 0.08 0.04 0.02 0.09 0.05 0.05
Total Liabilities 11.53 10.90 10.88 10.26 10.05 10.22 9.98 9.80
0.16 0.09 10.65 8.48 6.93 8.13 6.81 7.96
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 10.85 10.08 0.00 0.00 2.35 0.00 0.47 0.00
0.52 0.73 0.23 1.78 0.77 2.09 2.70 1.84
Total Assets 11.53 10.90 10.88 10.26 10.05 10.22 9.98 9.80

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2024 Mar 2025 Mar 2026
-0.29 -0.29 0.04 0.04 -0.09 -0.42 -0.33 0.18
-0.15 0.81 -0.51 1.51 -0.84 0.39 0.32 -0.16
0.46 0.00 -0.01 0.00 0.00 0.00 0.00 0.00
Net Cash Flow 0.02 0.52 -0.48 1.55 -0.94 -0.03 -0.01 0.03
Free Cash Flow -2.56 -0.51 0.04 0.04 -0.12 -0.42 -0.33 0.18
CFO/OP -2,700% -1,450% 167% 9% 450% -1,267% 110% -55%

Ratios

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2024 Mar 2025 Mar 2026
Debtor Days 0.00 0.00 30.42 0.00 0.00 0.00 0.00 0.00
Inventory Days 0.00
Days Payable
Cash Conversion Cycle 0.00 0.00 30.42 0.00 0.00 0.00 0.00 0.00
Working Capital Days 594.81 273.75 91.25 -109.50 121.67 -28.08 1,013.89 26.07
ROCE % -0.09% 0.00% -0.10% -0.59% -2.39% -2.44%

Shareholding Pattern

Numbers in percentages

Sep 2024Mar 2025Sep 2025Mar 2026
57.98% 57.98% 57.98% 57.98%
42.02% 42.02% 42.02% 42.02%
No. of Shareholders 7777

Documents

Announcements

All

No data available.

Annual reports

No data available.