Mather & Platt Pumps Ltd
₹
- close price
About
[
edit about
]
[
add key points
]
- Market Cap ₹ Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E
- Book Value ₹
- Dividend Yield %
- ROCE -8.35 %
- ROE -10.5 %
- Face Value ₹
Pros
- Company has reduced debt.
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of 7.07% over last 3 years.
- Company has high debtors of 205 days.
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Dec 2005 9m | Dec 2006 | Dec 2007 | Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | |
|---|---|---|---|---|---|---|---|
| 62 | 131 | 182 | 254 | 341 | 378 | 309 | |
| 57 | 115 | 164 | 228 | 296 | 349 | 328 | |
| Operating Profit | 5 | 17 | 18 | 26 | 45 | 29 | -20 |
| OPM % | 8% | 13% | 10% | 10% | 13% | 8% | -6% |
| -1 | 1 | 3 | 5 | 3 | 7 | 6 | |
| Interest | 2 | 3 | 4 | 8 | 8 | 9 | 10 |
| Depreciation | 1 | 1 | 2 | 3 | 4 | 6 | 9 |
| Profit before tax | 1 | 14 | 15 | 20 | 37 | 22 | -32 |
| Tax % | 57% | 38% | 38% | 35% | 35% | 34% | -47% |
| 0 | 9 | 9 | 13 | 24 | 14 | -17 | |
| EPS in Rs | |||||||
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 19% |
| 3 Years: | 7% |
| TTM: | -18% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -220% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 12% |
| 3 Years: | 7% |
| Last Year: | -11% |
Balance Sheet
Figures in Rs. Crores
| Dec 2005 | Dec 2006 | Dec 2007 | Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 9 | 9 | 9 | 9 | 9 | 5 | 8 |
| Reserves | 6 | 14 | 24 | 36 | 60 | 75 | 242 |
| 15 | 25 | 59 | 68 | 111 | 176 | 41 | |
| 35 | 55 | 86 | 94 | 119 | 173 | 140 | |
| Total Liabilities | 65 | 104 | 178 | 207 | 299 | 429 | 431 |
| 12 | 13 | 17 | 26 | 38 | 81 | 94 | |
| CWIP | 0 | 1 | 0 | 1 | 16 | 3 | 3 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 53 | 90 | 161 | 179 | 246 | 345 | 334 | |
| Total Assets | 65 | 104 | 178 | 207 | 299 | 429 | 431 |
Cash Flows
Figures in Rs. Crores
| Dec 2005 | Dec 2006 | Dec 2007 | Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | |
|---|---|---|---|---|---|---|---|
| 3 | -6 | -23 | 17 | -3 | -24 | -1 | |
| -1 | -3 | -5 | -13 | -28 | -23 | -38 | |
| -2 | 8 | 28 | 1 | 35 | 42 | 39 | |
| Net Cash Flow | -0 | -1 | 0 | 4 | 4 | -5 | -1 |
| Free Cash Flow | 1 | -9 | -28 | 3 | -32 | -56 | -24 |
| CFO/OP | 58% | -35% | -91% | 94% | 23% | -35% | -15% |
Ratios
Figures in Rs. Crores
| Dec 2005 | Dec 2006 | Dec 2007 | Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 179 | 152 | 199 | 157 | 188 | 226 | 205 |
| Inventory Days | 146 | 94 | 139 | 95 | 56 | 84 | 106 |
| Days Payable | 273 | 177 | 215 | 146 | 144 | 138 | 171 |
| Cash Conversion Cycle | 52 | 69 | 123 | 106 | 100 | 171 | 140 |
| Working Capital Days | 74 | 85 | 143 | 111 | 119 | 155 | 184 |
| ROCE % | 43% | 27% | 27% | 30% | 14% | -8% |
Documents
Annual reports
No data available.