ETC Networks Ltd (merged)

ETC Networks Ltd (merged)

None%
- close price
  • Market Cap Cr.
  • Current Price
  • High / Low /
  • Stock P/E
  • Book Value
  • Dividend Yield %
  • ROCE 14.4 %
  • ROE 8.67 %
  • Face Value

Pros

Cons

  • Earnings include an other income of Rs.10.4 Cr.
  • Company has high debtors of 165 days.
  • Working capital days have increased from 81.4 days to 190 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2006 Mar 2007 Mar 2008 Mar 2009
22.44 20.55 77.82 66.66
21.53 18.37 61.78 55.69
Operating Profit 0.91 2.18 16.04 10.97
OPM % 4.06% 10.61% 20.61% 16.46%
0.00 0.91 4.72 10.36
Interest 0.00 0.19 0.29 4.48
Depreciation 0.00 0.90 3.55 3.42
Profit before tax 0.91 2.00 16.92 13.43
Tax % 16.48% 15.00% -38.12% 35.89%
0.76 1.70 23.37 8.61
EPS in Rs 24.09 8.88
Dividend Payout % 0.00% 0.00% 10.42% 28.28%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 44%
TTM: -14%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 125%
TTM: -62%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 22%
Last Year: 9%

Balance Sheet

Figures in Rs. Crores

Mar 2006 Mar 2007 Mar 2008 Mar 2009
Equity Capital 0.73 0.73 9.74 9.74
Reserves -0.79 0.91 86.95 92.71
4.12 4.09 0.42 50.15
2.68 11.01 24.92 26.35
Total Liabilities 6.74 16.74 122.03 178.95
3.48 2.87 21.46 19.13
CWIP 0.00 0.15 0.13 45.50
Investments 0.00 0.00 29.42 37.10
3.26 13.72 71.02 77.22
Total Assets 6.74 16.74 122.03 178.95

Cash Flows

Figures in Rs. Crores

Mar 2006 Mar 2007 Mar 2008 Mar 2009
2.92 18.15 7.63
0.09 -13.46 -51.01
-0.08 -1.53 46.87
Net Cash Flow 2.93 3.16 3.49

Ratios

Figures in Rs. Crores

Mar 2006 Mar 2007 Mar 2008 Mar 2009
Debtor Days 0.00 25.75 142.30 165.25
Inventory Days 275.05 245.02 188.43
Days Payable 461.46 1,383.96 1,058.01
Cash Conversion Cycle 0.00 -160.66 -996.63 -704.33
Working Capital Days 9.43 -82.59 136.63 190.17
ROCE % 46.17% 32.40% 14.38%

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents

Annual reports

No data available.