Merino Industries Ltd

Merino Inds. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Merino Industries Ltd

₹ None%
- close price
Company website
About
[ add key points ]
Website
  • Market Cap ₹ Cr.
  • Current Price ₹
  • High / Low ₹ /
  • Stock P/E
  • Book Value ₹
  • Dividend Yield %
  • ROCE 21.8 %
  • ROE 19.9 %
  • Face Value ₹
Edit ratios

Pros

Cons

  • The company has delivered a poor sales growth of 11.8% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
149 288 327 381 415 472 559 626 650 706 802 978
135 266 282 361 375 418 498 543 543 589 677 828
Operating Profit 14 22 45 20 40 53 61 83 107 118 125 150
OPM % 9% 8% 14% 5% 10% 11% 11% 13% 16% 17% 16% 15%
2 5 -5 36 5 5 5 16 12 18 12 11
Interest 4 15 10 11 15 16 16 16 14 12 14 15
Depreciation 4 9 9 10 11 14 15 16 17 21 28 29
Profit before tax 8 4 21 36 20 28 35 66 87 103 95 117
Tax % 38% 62% 30% 33% 29% 29% 38% 36% 32% 27% 29% 26%
5 1 14 24 14 20 22 43 59 75 68 86
EPS in Rs
Dividend Payout % 42% 0% 32% 7% 15% 8% 7% 4% 6% 5% 5% 4%
Compounded Sales Growth
10 Years: 13%
5 Years: 12%
3 Years: 15%
TTM: 22%
Compounded Profit Growth
10 Years: 51%
5 Years: 31%
3 Years: 13%
TTM: 28%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: 22%
5 Years: 23%
3 Years: 22%
Last Year: 20%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
Equity Capital 10 10 10 10 10 10 10 10 10 10 10 10
Reserves 36 48 57 79 91 110 130 170 225 308 375 476
50 136 113 125 153 147 145 164 156 167 173 171
53 38 59 68 69 70 91 102 106 140 164 198
Total Liabilities 150 232 239 283 323 337 376 447 498 626 722 855
47 76 91 97 109 126 129 149 185 257 269 329
CWIP 3 6 3 5 13 5 1 10 18 16 31 20
Investments 2 2 2 2 2 2 2 2 2 18 22 47
98 149 144 180 199 204 244 287 294 335 400 459
Total Assets 150 232 239 283 323 337 376 447 498 626 722 855

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
9 16 52 12 29 35 32 38 91 92 57 98
-10 -17 -21 -18 -29 -20 -14 -43 -61 -90 -46 -81
1 13 -36 4 11 -25 -18 4 -28 -5 -13 -21
Net Cash Flow -0 12 -6 -2 11 -10 -0 -1 3 -3 -2 -4

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
Debtor Days 71 59 54 55 58 57 60 50 46 47 48 43
Inventory Days 175 158 144 160 154 152 136 177 196 199 226 210
Days Payable 86 50 81 69 66 64 66 59 64 76 88 86
Cash Conversion Cycle 159 168 118 145 146 145 130 168 178 170 186 167
Working Capital Days 116 127 90 103 100 97 94 103 103 101 117 106
ROCE % 26% 16% 15% 17% 19% 26% 28% 26% 21% 22%

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents

Annual reports

No data available.

Credit ratings