Syngenta India Pvt Ltd
₹
- close price
About
[
edit about
]
[
add key points
]
- Market Cap ₹ Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E
- Book Value ₹
- Dividend Yield %
- ROCE 24.6 %
- ROE 16.6 %
- Face Value ₹ 5.00
Pros
- Company is almost debt free.
- Company's working capital requirements have reduced from 151 days to 89.3 days
Cons
- The company has delivered a poor sales growth of -0.79% over past five years.
- Company has a low return on equity of 13.3% over last 3 years.
- Earnings include an other income of Rs.416 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Figures in Rs. Crores
| Mar 2008 15m | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,190 | 1,375 | 1,755 | 2,057 | 2,524 | 2,942 | 3,033 | 2,892 | 2,236 | 2,503 | 2,688 | 2,915 | |
| 1,026 | 1,137 | 1,483 | 1,798 | 2,231 | 2,564 | 2,624 | 2,468 | 1,891 | 2,182 | 2,392 | 2,563 | |
| Operating Profit | 164 | 237 | 271 | 259 | 293 | 379 | 409 | 424 | 345 | 321 | 295 | 353 |
| OPM % | 14% | 17% | 15% | 13% | 12% | 13% | 14% | 15% | 15% | 13% | 11% | 12% |
| 22 | 16 | 9 | 10 | 23 | 49 | 74 | 105 | 89 | 129 | 169 | 416 | |
| Interest | 5 | 8 | 6 | 4 | 6 | 14 | 9 | 4 | 1 | 1 | 4 | 6 |
| Depreciation | 27 | 22 | 28 | 45 | 45 | 53 | 56 | 55 | 21 | 19 | 20 | 24 |
| Profit before tax | 155 | 223 | 246 | 219 | 265 | 361 | 419 | 471 | 411 | 430 | 440 | 739 |
| Tax % | 24% | 31% | 28% | 31% | 37% | 32% | 39% | 15% | 23% | 33% | 36% | 32% |
| 118 | 155 | 179 | 152 | 168 | 247 | 254 | 400 | 317 | 288 | 283 | 504 | |
| EPS in Rs | ||||||||||||
| Dividend Payout % | 27% | 10% | 9% | 10% | 10% | 6% | 6% | 4% | 5% | 6% | 6% | 3% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 8% |
| 5 Years: | -1% |
| 3 Years: | 9% |
| TTM: | 8% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 13% |
| 5 Years: | 15% |
| 3 Years: | 17% |
| TTM: | 79% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | 16% |
| 5 Years: | 15% |
| 3 Years: | 13% |
| Last Year: | 17% |
Balance Sheet
Figures in Rs. Crores
| Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 |
| Reserves | 497 | 633 | 793 | 927 | 1,076 | 1,304 | 1,539 | 1,937 | 2,257 | 2,523 | 2,782 | 3,266 |
| 0 | 0 | 15 | 37 | 62 | 140 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 387 | 497 | 590 | 820 | 782 | 813 | 881 | 644 | 630 | 705 | 643 | 1,361 | |
| Total Liabilities | 900 | 1,147 | 1,415 | 1,800 | 1,935 | 2,273 | 2,436 | 2,597 | 2,903 | 3,244 | 3,442 | 4,644 |
| 137 | 159 | 360 | 364 | 333 | 342 | 318 | 351 | 143 | 145 | 151 | 142 | |
| CWIP | 37 | 143 | 16 | 13 | 22 | 45 | 84 | 77 | 6 | 5 | 8 | 9 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 726 | 845 | 1,039 | 1,422 | 1,580 | 1,886 | 2,034 | 2,169 | 2,754 | 3,095 | 3,283 | 4,493 | |
| Total Assets | 900 | 1,147 | 1,415 | 1,800 | 1,935 | 2,273 | 2,436 | 2,597 | 2,903 | 3,244 | 3,442 | 4,644 |
Cash Flows
Figures in Rs. Crores
| Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 193 | 105 | 38 | 130 | 29 | -9 | 464 | 305 | -77 | 133 | 845 | ||
| -42 | -148 | -103 | -46 | -20 | -79 | -55 | -259 | 335 | -523 | -280 | ||
| -31 | -42 | -6 | 1 | -0 | 48 | -164 | -20 | -20 | -20 | -21 | ||
| Net Cash Flow | 121 | -85 | -72 | 86 | 9 | -40 | 245 | 26 | 238 | -411 | 544 | |
| Free Cash Flow | 144 | -46 | -66 | 83 | 7 | -91 | 395 | 249 | 156 | 116 | 1,021 | |
| CFO/OP | 138% | 81% | 38% | 68% | 55% | 34% | 153% | 142% | 30% | 95% | 320% |
Ratios
Figures in Rs. Crores
| Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 70 | 65 | 57 | 59 | 62 | 76 | 62 | 46 | 57 | 76 | 59 | 79 |
| Inventory Days | 131 | 175 | 205 | 245 | 199 | 203 | 197 | 230 | 250 | 280 | 236 | 219 |
| Days Payable | 125 | 150 | 149 | 165 | 148 | 141 | 156 | 81 | 90 | 118 | 73 | 162 |
| Cash Conversion Cycle | 76 | 89 | 113 | 138 | 113 | 137 | 103 | 195 | 217 | 238 | 223 | 136 |
| Working Capital Days | 48 | 66 | 91 | 93 | 94 | 118 | 95 | 114 | 195 | 180 | 183 | 89 |
| ROCE % | 34% | 40% | 34% | 25% | 25% | 29% | 28% | 27% | 20% | 18% | 17% | 25% |
Documents
Announcements
No data available.
Annual reports
No data available.