SCIL Ventures Ltd

SCIL Ventures Ltd

None%
- close price
About

SCIL Ventures Limited,incorporated in India, listed on the Bombay Stock Exchange Limited, the company is engaged in Advisory Services

  • Market Cap Cr.
  • Current Price
  • High / Low /
  • Stock P/E
  • Book Value
  • Dividend Yield %
  • ROCE 16.1 %
  • ROE 13.0 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 27.3% CAGR over last 5 years
  • Company's working capital requirements have reduced from 56.6 days to 33.3 days

Cons

  • Company has a low return on equity of 11.6% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016
7.77 9.28 16.51 -0.27 5.74 2.55 1.51 4.02 2.19 9.38 7.79
0.54 0.40 0.43 0.32 0.36 0.53 0.79 2.28 1.00 0.89 0.96
Operating Profit 7.23 8.88 16.08 -0.59 5.38 2.02 0.72 1.74 1.19 8.49 6.83
OPM % 93.05% 95.69% 97.40% 93.73% 79.22% 47.68% 43.28% 54.34% 90.51% 87.68%
-0.01 0.00 0.04 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.05 0.04 0.04 0.05 0.05 0.08 0.10 0.12 0.13 0.05 0.08
Profit before tax 7.17 8.84 16.08 -0.60 5.33 1.94 0.62 1.62 1.06 8.44 6.75
Tax % 3.77% 11.09% 11.26% 5.00% 15.95% 15.98% 1.61% 16.05% 4.72% 18.84% 19.26%
6.90 7.86 14.27 -0.63 4.48 1.63 0.61 1.35 1.01 6.85 5.44
EPS in Rs
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 0%
5 Years: 25%
3 Years: 25%
TTM: -17%
Compounded Profit Growth
10 Years: -2%
5 Years: 27%
3 Years: 59%
TTM: -21%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: 12%
5 Years: 8%
3 Years: 12%
Last Year: 13%

Balance Sheet

Figures in Rs. Crores

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016
Equity Capital 3.20 3.20 3.20 3.20 3.20 3.20 3.20 3.20 2.40 2.40 2.40
Reserves 8.43 16.29 30.56 29.93 34.41 36.04 36.65 38.00 29.97 36.80 42.24
0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.07 0.03 0.20 0.04 0.10 0.06 0.06 0.15 0.16 0.24 0.23
Total Liabilities 11.72 19.52 33.96 33.17 37.71 39.30 39.91 41.35 32.53 39.44 44.87
0.40 0.36 0.37 0.43 0.39 0.58 0.54 0.64 4.25 4.21 6.89
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.12 1.66 2.00 0.00
Investments 7.96 16.93 20.80 22.80 21.73 15.45 23.47 28.24 19.86 25.10 22.70
3.36 2.23 12.79 9.94 15.59 23.27 15.90 11.35 6.76 8.13 15.28
Total Assets 11.72 19.52 33.96 33.17 37.71 39.30 39.91 41.35 32.53 39.44 44.87

Cash Flows

Figures in Rs. Crores

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016
-2.84 1.01 -6.60 -1.05 -0.93 0.10 -2.69 1.03 -0.92 -2.43 -2.34
3.04 0.31 12.52 -2.34 6.79 6.06 -7.57 -4.00 8.11 3.34 7.12
-0.02 -0.02 0.00 0.00 0.00 0.00 0.00 -0.50 -9.84 0.02 0.02
Net Cash Flow 0.18 1.30 5.92 -3.39 5.86 6.16 -10.26 -3.47 -2.65 0.92 4.81

Ratios

Figures in Rs. Crores

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016
Debtor Days 113.21 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Days -527.22
Days Payable
Cash Conversion Cycle 113.21 0.00 0.00 -527.22 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Working Capital Days 112.27 0.00 98.82 6,975.56 310.95 161.75 693.74 59.93 113.33 23.35 33.27
ROCE % 56.78% 60.32% -1.82% 15.07% 5.05% 1.57% 4.00% 2.88% 23.59% 16.10%

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents

Announcements

All

No data available.

Annual reports

No data available.