Liberty Oil Mills Ltd
₹
None%
- close price
About
[
edit about
]
[
add key points
]
- Market Cap ₹ Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E
- Book Value ₹
- Dividend Yield %
- ROCE 14.6 %
- ROE 4.84 %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 0.77% over past five years.
- Company has a low return on equity of 5.57% over last 3 years.
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Edible Oil Industry: Solvent Extraction
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Operating Profit |
OPM % |
Interest |
Depreciation |
Profit before tax |
Tax % |
EPS in Rs |
Raw PDF |
Profit & Loss
Figures in Rs. Crores
Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1,608 | 2,053 | 1,561 | 1,833 | 2,329 | 1,991 | 1,684 | 2,000 | 1,787 | 1,638 | 1,657 | 1,750 | |
1,647 | 2,165 | 1,614 | 1,908 | 2,416 | 2,049 | 1,696 | 1,996 | 1,776 | 1,625 | 1,635 | 1,708 | |
Operating Profit | -39 | -111 | -53 | -75 | -87 | -58 | -12 | 4 | 11 | 13 | 22 | 42 |
OPM % | -2% | -5% | -3% | -4% | -4% | -3% | -1% | 0% | 1% | 1% | 1% | 2% |
75 | 140 | 78 | 108 | 127 | 95 | 47 | 36 | 25 | 22 | 11 | 7 | |
Interest | 8 | 14 | 10 | 6 | 8 | 11 | 11 | 10 | 15 | 13 | 13 | 29 |
Depreciation | 11 | 11 | 11 | 10 | 8 | 10 | 10 | 6 | 7 | 7 | 7 | 7 |
Profit before tax | 16 | 4 | 3 | 18 | 23 | 15 | 15 | 24 | 14 | 15 | 13 | 13 |
Tax % | 34% | 23% | 29% | 32% | 30% | 29% | 24% | 26% | 28% | 24% | 29% | 27% |
11 | 3 | 2 | 12 | 16 | 11 | 11 | 17 | 10 | 11 | 9 | 9 | |
EPS in Rs | ||||||||||||
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | -2% |
5 Years: | 1% |
3 Years: | -1% |
TTM: | 6% |
Compounded Profit Growth | |
---|---|
10 Years: | 12% |
5 Years: | -3% |
3 Years: | -1% |
TTM: | -5% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | 7% |
5 Years: | 7% |
3 Years: | 6% |
Last Year: | 5% |
Balance Sheet
Figures in Rs. Crores
Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Reserves | 77 | 80 | 82 | 94 | 110 | 120 | 131 | 149 | 158 | 170 | 179 | 188 |
76 | 77 | 117 | 79 | 58 | 91 | 181 | 87 | 124 | 149 | 89 | 102 | |
1,044 | 1,042 | 1,275 | 1,462 | 1,869 | 954 | 389 | 553 | 459 | 246 | 461 | 270 | |
Total Liabilities | 1,208 | 1,209 | 1,484 | 1,645 | 2,046 | 1,175 | 711 | 798 | 752 | 574 | 739 | 569 |
73 | 71 | 62 | 57 | 85 | 95 | 89 | 83 | 89 | 82 | 86 | 89 | |
CWIP | 0 | 0 | 0 | 19 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Investments | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 18 | 2 | 3 | 3 | 3 |
1,131 | 1,135 | 1,419 | 1,566 | 1,957 | 1,077 | 619 | 697 | 661 | 489 | 648 | 476 | |
Total Assets | 1,208 | 1,209 | 1,484 | 1,645 | 2,046 | 1,175 | 711 | 798 | 752 | 574 | 739 | 569 |
Cash Flows
Figures in Rs. Crores
Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
535 | 35 | 110 | 152 | 198 | -888 | -489 | 114 | -213 | -19 | 94 | ||
32 | 67 | 73 | 60 | 98 | 100 | 37 | 13 | 17 | 9 | -5 | ||
-12 | -2 | 39 | -40 | -24 | 27 | 84 | -100 | 29 | 16 | -67 | ||
Net Cash Flow | 554 | 99 | 222 | 172 | 272 | -761 | -367 | 27 | -166 | 6 | 22 |
Ratios
Figures in Rs. Crores
Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 21 | 6 | 7 | 7 | 5 | 13 | 7 | 7 | 6 | 4 | 5 | 17 |
Inventory Days | 67 | 45 | 76 | 54 | 61 | 59 | 66 | 59 | 100 | 79 | 94 | 55 |
Days Payable | 245 | 187 | 313 | 304 | 312 | 188 | 95 | 108 | 102 | 64 | 110 | 60 |
Cash Conversion Cycle | -157 | -136 | -230 | -242 | -246 | -116 | -23 | -42 | 3 | 19 | -12 | 12 |
Working Capital Days | -143 | -129 | -210 | -221 | -213 | -103 | -14 | -32 | 8 | 20 | -3 | 15 |
ROCE % | 15% | 11% | 7% | 8% | 17% | 13% | 9% | 12% | 11% | 9% | 9% | 15% |
Documents
Announcements
No data available.
Annual reports
No data available.