TCS e-Serve Ltd (Merged)
- Market Cap ₹ Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E
- Book Value ₹
- Dividend Yield %
- ROCE 37.6 %
- ROE 27.6 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has a good return on equity (ROE) track record: 3 Years ROE 31.6%
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | |
|---|---|---|---|---|---|
| 1,272 | 1,518 | 1,701 | 1,920 | 2,396 | |
| 1,135 | 898 | 960 | 1,128 | 1,360 | |
| Operating Profit | 137 | 620 | 741 | 792 | 1,036 |
| OPM % | 11% | 41% | 44% | 41% | 43% |
| 71 | 74 | 164 | 175 | 73 | |
| Interest | 4 | 1 | 0 | 0 | 0 |
| Depreciation | 46 | 55 | 66 | 67 | 68 |
| Profit before tax | 158 | 638 | 838 | 900 | 1,041 |
| Tax % | 48% | -3% | 22% | 28% | 27% |
| 82 | 659 | 650 | 644 | 764 | |
| EPS in Rs | |||||
| Dividend Payout % | 52% | 3% | 6% | 6% | 8% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 16% |
| TTM: | 25% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 5% |
| TTM: | 18% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 32% |
| Last Year: | 28% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | |
|---|---|---|---|---|---|
| Equity Capital | 12 | 12 | 12 | 12 | 12 |
| Reserves | 582 | 1,301 | 1,887 | 2,324 | 3,119 |
| 0 | 1 | 0 | 1 | 0 | |
| 285 | 319 | 218 | 311 | 296 | |
| Total Liabilities | 879 | 1,633 | 2,117 | 2,649 | 3,427 |
| 99 | 94 | 143 | 129 | 52 | |
| CWIP | 7 | 59 | 6 | 1 | 0 |
| Investments | 3 | 91 | 236 | 234 | 268 |
| 770 | 1,388 | 1,732 | 2,284 | 3,106 | |
| Total Assets | 879 | 1,633 | 2,117 | 2,649 | 3,427 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | |
|---|---|---|---|---|---|
| 25 | 360 | 505 | 666 | 584 | |
| 76 | -405 | -448 | -662 | -545 | |
| -66 | 1 | -23 | -43 | -44 | |
| Net Cash Flow | 35 | -44 | 34 | -38 | -5 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | |
|---|---|---|---|---|---|
| Debtor Days | 46 | 49 | 60 | 69 | 61 |
| Inventory Days | |||||
| Days Payable | |||||
| Cash Conversion Cycle | 46 | 49 | 60 | 69 | 61 |
| Working Capital Days | 85 | 153 | 103 | 102 | 138 |
| ROCE % | 67% | 52% | 42% | 38% |
Documents
Announcements
No data available.
Annual reports
No data available.