Aluminium Industries Ltd
Aluminium Industries is carrying on the business of manufacturing of a wide range of products and services related to the power sector, principally in relation to power transmission and distribution and also a secondary product line Cone Crusher Machines.
- Market Cap ₹ Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E
- Book Value ₹
- Dividend Yield %
- ROCE 8.99 %
- ROE -7.20 %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 5.30% over past five years.
- Company has a low return on equity of -13.1% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Figures in Rs. Crores
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Figures in Rs. Crores
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 11 | 13 | 17 | 25 | 30 | 50 | 99 | 70 | 127 | 127 | 121 | 128 | |
| 14 | 18 | 25 | 38 | 34 | 53 | 88 | 63 | 113 | 126 | 114 | 118 | |
| Operating Profit | -3 | -5 | -9 | -13 | -4 | -3 | 11 | 6 | 14 | 0 | 6 | 10 |
| OPM % | -26% | -40% | -51% | -52% | -14% | -6% | 11% | 9% | 11% | 0% | 5% | 8% |
| 1 | 8 | 2 | 3 | 7 | 284 | 6 | 1 | 1 | 0 | 12 | 1 | |
| Interest | 17 | 16 | 0 | 1 | 5 | 5 | 1 | 1 | 0 | 4 | 4 | 4 |
| Depreciation | 0 | 0 | 0 | 1 | 0 | 1 | 2 | 1 | 2 | 2 | 2 | 6 |
| Profit before tax | -18 | -13 | -6 | -12 | -3 | 276 | 13 | 5 | 13 | -5 | 13 | 1 |
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 2% | 126% | 185% | -19% | 6% | 235% |
| -18 | -13 | -6 | -12 | -3 | 276 | 13 | -1 | -11 | -4 | 12 | -1 | |
| EPS in Rs | ||||||||||||
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 18% |
| 5 Years: | 5% |
| 3 Years: | 0% |
| TTM: | 6% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 7% |
| 5 Years: | % |
| 3 Years: | 24% |
| TTM: | -182% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | -26% |
| 3 Years: | -13% |
| Last Year: | -7% |
Balance Sheet
Figures in Rs. Crores
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 8 | 8 | 8 | 76 | 115 | 179 | 182 | 182 | 182 | 182 | 182 | 182 |
| Reserves | -463 | -476 | -482 | -487 | -490 | -219 | -161 | -162 | -173 | -177 | -165 | -167 |
| 399 | 414 | 414 | 390 | 365 | 31 | 32 | 32 | 32 | 43 | 40 | 38 | |
| 68 | 67 | 82 | 46 | 39 | 35 | 44 | 41 | 47 | 39 | 39 | 40 | |
| Total Liabilities | 12 | 13 | 21 | 25 | 27 | 25 | 97 | 93 | 87 | 86 | 95 | 92 |
| 1 | 1 | 1 | 1 | 1 | 3 | 5 | 5 | 6 | 6 | 9 | 22 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 7 | 12 | 12 | 1 |
| Investments | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 3 | 3 | 5 | 5 | 5 |
| 10 | 12 | 20 | 24 | 26 | 21 | 90 | 81 | 71 | 63 | 69 | 64 | |
| Total Assets | 12 | 13 | 21 | 25 | 27 | 25 | 97 | 93 | 87 | 86 | 95 | 92 |
Cash Flows
Figures in Rs. Crores
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -1 | 0 | 0 | -40 | -6 | -3 | 5 | 11 | 0 | -1 | 2 | 10 | |
| -0 | -0 | -0 | -1 | -1 | -2 | 5 | -4 | -5 | -9 | 6 | -7 | |
| 1 | 0 | 0 | 43 | 8 | 5 | -7 | -1 | 0 | 7 | -6 | -6 | |
| Net Cash Flow | -0 | 0 | -0 | 3 | 1 | 0 | 3 | 5 | -5 | -3 | 2 | -3 |
| Free Cash Flow | -1 | 0 | -0 | -40 | -7 | -4 | 2 | 6 | -6 | -8 | 7 | 2 |
| CFO/OP | 31% | -6% | -2% | 310% | 155% | 97% | 48% | 166% | 3% | -232% | 28% | 113% |
Ratios
Figures in Rs. Crores
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 48 | 62 | 36 | 35 | 26 | 40 | 65 | 45 | 52 | 32 | 52 | 33 |
| Inventory Days | 371 | 241 | 227 | 133 | 137 | 108 | 134 | 218 | 145 | 146 | 150 | 174 |
| Days Payable | 792 | 205 | 152 | 88 | 82 | 77 | 73 | 99 | 70 | 63 | 74 | 73 |
| Cash Conversion Cycle | -374 | 99 | 111 | 80 | 81 | 71 | 126 | 164 | 126 | 115 | 128 | 133 |
| Working Capital Days | -14,521 | -1,931 | -1,772 | -621 | -412 | -165 | -23 | -41 | 17 | 21 | 36 | 32 |
| ROCE % | 12% | 29% | -3% | 10% | 9% |
Documents
Annual reports
No data available.