Balmer Lawrie Vanleer Ltd

Balmer Lawr.Vanl Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Balmer Lawrie Vanleer Ltd

₹ None%
- close price
Company website
About
[ add key points ]
Website
  • Market Cap ₹ Cr.
  • Current Price ₹
  • High / Low ₹ /
  • Stock P/E
  • Book Value ₹
  • Dividend Yield %
  • ROCE 18.0 %
  • ROE 16.7 %
  • Face Value ₹
Edit ratios

Pros

  • Company has delivered good profit growth of 37.5% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 44.3%

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
110 119 153 172 189 212 264 277 269 386 428 499
104 120 162 158 173 197 248 259 252 343 376 441
Operating Profit 6 -2 -10 14 15 15 16 18 16 44 51 58
OPM % 5% -1% -6% 8% 8% 7% 6% 6% 6% 11% 12% 12%
2 9 53 9 2 5 4 2 8 2 1 2
Interest 2 5 5 5 6 5 5 5 4 7 9 10
Depreciation 4 5 7 7 7 7 8 7 6 9 11 12
Profit before tax 2 -3 32 10 4 8 7 8 15 28 33 37
Tax % 99% 4% 18% 10% 41% 22% 26% 34% 25% 35% 34% 35%
0 -3 26 9 2 7 5 5 11 18 22 24
EPS in Rs
Dividend Payout % 7,880% 0% 6% 0% 83% 72% 43% 69% 49% 0% 67% 66%
Compounded Sales Growth
10 Years: 15%
5 Years: 14%
3 Years: 23%
TTM: 17%
Compounded Profit Growth
10 Years: 22%
5 Years: 37%
3 Years: 30%
TTM: 13%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: 12%
5 Years: 14%
3 Years: 16%
Last Year: 17%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
Equity Capital 16 16 16 16 16 16 18 18 18 18 18 18
Reserves 19 16 41 50 50 51 73 74 80 110 124 131
26 38 47 53 54 54 56 56 55 88 102 131
54 50 39 35 38 49 51 52 65 87 87 74
Total Liabilities 115 120 143 154 158 169 198 200 218 302 332 353
35 70 63 65 65 62 62 59 67 117 125 130
CWIP 21 3 6 6 2 5 3 5 4 6 7 19
Investments 4 4 23 22 22 22 44 44 44 18 18 18
54 42 50 60 68 80 90 93 102 161 182 187
Total Assets 115 120 143 154 158 169 198 200 218 302 332 353

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
24 14 -9 1 11 14 10 9 17 20 27 26
-22 -20 4 -5 -3 -7 -22 -6 -10 -16 -21 -27
-2 7 6 3 -8 -7 14 -4 -7 -1 -9 3
Net Cash Flow 0 0 -0 -1 1 0 2 -1 -1 3 -2 1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
Debtor Days 67 60 58 53 59 66 57 54 60 62 75 60
Inventory Days 83 54 56 74 71 71 54 60 70 94 83 72
Days Payable 113 120 91 56 58 68 59 48 64 70 77 44
Cash Conversion Cycle 38 -6 23 71 72 68 52 66 66 87 82 88
Working Capital Days 14 -12 36 57 64 55 53 53 51 66 79 79
ROCE % 12% 1% 14% 11% 8% 11% 9% 8% 12% 19% 18% 18%

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents

Annual reports

No data available.

Credit ratings