Jhaveri Flexo India Ltd
₹
- close price
About
Jhaveri Flexo India Ltd, a professionally managed organization has developed its core competence in the manufacture of superior quality and customised flexible packaging solutions.
[
edit about
]
[
add key points
]
- Market Cap ₹ Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E
- Book Value ₹
- Dividend Yield %
- ROCE 8.79 %
- ROE 4.39 %
- Face Value ₹ 5,000
Pros
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 1.23% over past five years.
- Company has a low return on equity of 3.86% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Figures in Rs. Crores
| Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 104 | 130 | 168 | 185 | 241 | 316 | 355 | 286 | 268 | 300 | 334 | 377 | |
| 93 | 111 | 159 | 172 | 226 | 288 | 342 | 278 | 246 | 281 | 314 | 354 | |
| Operating Profit | 11 | 19 | 9 | 13 | 15 | 29 | 12 | 8 | 22 | 19 | 19 | 23 |
| OPM % | 11% | 15% | 5% | 7% | 6% | 9% | 4% | 3% | 8% | 6% | 6% | 6% |
| -0 | 3 | 2 | 2 | 1 | 1 | 2 | 3 | 2 | 3 | 2 | 0 | |
| Interest | 3 | 2 | 3 | 4 | 6 | 14 | 15 | 10 | 11 | 9 | 6 | 7 |
| Depreciation | 4 | 4 | 7 | 8 | 10 | 11 | 12 | 9 | 12 | 9 | 9 | 10 |
| Profit before tax | 4 | 16 | 2 | 2 | 0 | 5 | -13 | -8 | 1 | 5 | 6 | 6 |
| Tax % | 46% | 12% | 46% | 51% | 986% | 31% | -17% | -19% | 303% | 18% | 52% | 39% |
| 2 | 14 | 1 | 1 | -1 | 4 | -11 | -7 | -1 | 4 | 3 | 4 | |
| EPS in Rs | 0.40 | 0.42 | -0.25 | 1.18 | -3.56 | -1.80 | -0.31 | 1.00 | 0.74 | 0.97 | ||
| Dividend Payout % | 74% | 14% | 63% | 60% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 8% |
| 5 Years: | 1% |
| 3 Years: | 12% |
| TTM: | 13% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 14% |
| 5 Years: | 19% |
| 3 Years: | 67% |
| TTM: | 34% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 0% |
| 3 Years: | 4% |
| Last Year: | 4% |
Balance Sheet
Figures in Rs. Crores
| Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 11 | 11 | 13 | 13 | 13 | 15 | 15 | 19 | 19 | 19 | 19 | 19 |
| Reserves | 18 | 27 | 44 | 45 | 44 | 68 | 57 | 59 | 58 | 62 | 65 | 68 |
| 39 | 52 | 81 | 75 | 91 | 92 | 114 | 89 | 84 | 72 | 63 | 63 | |
| 9 | 33 | 26 | 32 | 41 | 54 | 66 | 52 | 40 | 52 | 68 | 83 | |
| Total Liabilities | 76 | 124 | 164 | 164 | 188 | 229 | 253 | 219 | 201 | 206 | 215 | 234 |
| 28 | 33 | 82 | 80 | 86 | 94 | 117 | 112 | 101 | 96 | 90 | 101 | |
| CWIP | 4 | 28 | 13 | 12 | 7 | 6 | 0 | 0 | 0 | 0 | 3 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 44 | 63 | 69 | 72 | 95 | 129 | 136 | 107 | 100 | 110 | 123 | 132 | |
| Total Assets | 76 | 124 | 164 | 164 | 188 | 229 | 253 | 219 | 201 | 206 | 215 | 234 |
Cash Flows
Figures in Rs. Crores
| Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -1 | 21 | -4 | 10 | -2 | 22 | 38 | 10 | 10 | 28 | 14 | 28 | |
| -7 | -33 | -41 | -5 | -10 | -10 | -28 | -5 | 2 | -4 | -5 | -20 | |
| 5 | 11 | 46 | -7 | 15 | -10 | -1 | -14 | -14 | -22 | -13 | -7 | |
| Net Cash Flow | -3 | -1 | 2 | -1 | 3 | 3 | 10 | -9 | -2 | 2 | -4 | 0 |
| Free Cash Flow | -8 | -12 | -45 | 5 | -13 | 12 | 10 | 5 | 12 | 24 | 9 | 8 |
| CFO/OP | 9% | 121% | -40% | 83% | -16% | 77% | 307% | 122% | 47% | 149% | 78% | 125% |
Ratios
Figures in Rs. Crores
| Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 60 | 81 | 57 | 50 | 50 | 49 | 47 | 53 | 57 | 61 | 67 | 71 |
| Inventory Days | 57 | 80 | 74 | 95 | 95 | 99 | 80 | 74 | 79 | 65 | 65 | 53 |
| Days Payable | 33 | 84 | 69 | 79 | 58 | 74 | 80 | 76 | 63 | 59 | 65 | 76 |
| Cash Conversion Cycle | 84 | 77 | 62 | 66 | 86 | 73 | 47 | 51 | 72 | 66 | 67 | 48 |
| Working Capital Days | 104 | 73 | 82 | 74 | 76 | 75 | 54 | 58 | 69 | 66 | 60 | 48 |
| ROCE % | 14% | 22% | 4% | 5% | 5% | 1% | 1% | 8% | 8% | 8% | 9% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | |
|---|---|---|---|
| Operating Cycle Days |
|
||
| Average Fund Based Limit Utilization % |
|||
| Export Revenue Contribution % |
|||
| Number of Manufacturing Facilities Units |
|||
| Raw Material Import Dependence % |
|||
| Sales Volume Growth % |
|||
| Top 10 Clients Revenue Concentration % |
|||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
No data available.
Annual reports
No data available.