India Forge & Drop Stampings Ltd

India Forge & Drop Stampings Ltd

None%
- close price
About

India Forge & Drop Stampings Limited is engaged in manufactures steel forging and steel assembly.

  • Market Cap Cr.
  • Current Price
  • High / Low /
  • Stock P/E
  • Book Value
  • Dividend Yield %
  • ROCE 26.1 %
  • ROE 20.8 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has delivered good profit growth of 19.3% CAGR over last 5 years

Cons

  • The company has delivered a poor sales growth of 1.95% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Auto Ancillaries Industry: Auto Ancillaries

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017
96 99 104 100 91 107 121 111 112 127 137 133
92 96 102 98 89 107 115 106 107 121 129 124
Operating Profit 4 4 3 2 2 0 6 5 5 6 8 10
OPM % 4% 4% 2% 2% 2% 0% 5% 4% 4% 5% 6% 7%
0 0 1 1 1 2 0 1 1 1 1 1
Interest 0 0 0 0 0 1 0 0 1 1 0 0
Depreciation 2 2 2 3 3 3 3 3 3 3 2 2
Profit before tax 3 1 1 0 1 -1 3 3 2 4 6 9
Tax % 50% 26% 101% -2,400% 44% 24% 19% 16% 7% 29% 31% 26%
1 1 -0 0 0 -1 3 2 2 3 4 6
EPS in Rs
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 3%
5 Years: 2%
3 Years: 6%
TTM: -3%
Compounded Profit Growth
10 Years: 20%
5 Years: 19%
3 Years: 60%
TTM: 53%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: 10%
5 Years: 15%
3 Years: 17%
Last Year: 21%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017
Equity Capital 3 3 3 3 3 3 3 3 3 3 3 3
Reserves 10 11 11 11 11 10 13 15 17 20 24 30
0 0 0 0 2 4 0 4 4 4 4 2
11 15 23 25 18 19 18 24 21 18 20 18
Total Liabilities 24 29 37 39 35 36 35 46 45 44 51 53
9 9 11 9 13 12 12 12 12 13 16 15
CWIP 0 1 1 5 1 0 0 0 0 0 0 0
Investments 0 0 0 3 1 0 0 5 6 4 5 8
15 19 24 22 20 24 22 28 27 27 30 31
Total Assets 24 29 37 39 35 36 35 46 45 44 51 53

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017
2 4 7 5 -1 -1 3 3 1 2 6 6
-2 -3 -4 -7 -0 -0 0 0 -3 -2 -5 -4
0 0 -3 1 2 1 0 0 1 -1 -0 -2
Net Cash Flow -0 1 0 -1 1 -0 3 3 -0 0 1 1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017
Debtor Days 25 33 32 39 29 39 35 43 45 39 40 46
Inventory Days 25 24 33 25 36 43 23 34 33 20 22 32
Days Payable 47 69 99 110 78 92 49 68 51 40 43 45
Cash Conversion Cycle 4 -12 -34 -46 -13 -10 10 9 27 19 20 33
Working Capital Days 19 11 1 -13 1 11 3 -2 12 19 19 25
ROCE % 12% 6% 2% 5% -4% 22% 15% 12% 18% 22% 26%

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents

Announcements

All

No data available.

Annual reports

No data available.