Budge Budge Company Ltd
Budge Budge Company is engaged in manufacturing and selling of jute products. The Company caters to the domestic market only. The quality management system of Budge Budge Jute Mills has been assessed and found to meet the requirements of ISO 9001:2008.
- Market Cap ₹ 7.74 Cr.
- Current Price ₹ 12.1
- High / Low ₹ /
- Stock P/E 3.12
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 7.91 %
- ROE 5.20 %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of 1.94% over last 3 years.
- Contingent liabilities of Rs.14.9 Cr.
- Earnings include an other income of Rs.3.85 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Commodities Forest Materials Paper, Forest & Jute Products Jute & Jute Products
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|
| 80 | 94 | 87 | 146 | 165 | 149 | 212 | 222 | |
| 79 | 93 | 85 | 144 | 159 | 148 | 207 | 217 | |
| Operating Profit | 1 | 1 | 2 | 2 | 6 | 1 | 4 | 5 |
| OPM % | 1% | 1% | 2% | 2% | 4% | 1% | 2% | 2% |
| 1 | 0 | 1 | 2 | 2 | 3 | 2 | 4 | |
| Interest | 0 | 1 | 1 | 1 | 2 | 3 | 3 | 5 |
| Depreciation | 0 | 0 | 0 | 1 | 2 | 1 | 2 | 2 |
| Profit before tax | 1 | -0 | 1 | 2 | 4 | -0 | 2 | 2 |
| Tax % | 30% | -933% | 0% | 1% | 29% | 44% | 11% | -12% |
| 1 | 0 | 1 | 2 | 3 | -1 | 2 | 3 | |
| EPS in Rs | 8.79 | 3.13 | 4.17 | -0.92 | 2.69 | 4.25 | ||
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 10% |
| TTM: | 5% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -1% |
| TTM: | 100% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 2% |
| Last Year: | 5% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.90 | 0.90 | 0.90 | 6 | 6 | 6 | 6 | 6 |
| Reserves | 47 | 45 | 43 | 43 | 45 | 42 | 41 | 42 |
| 6 | 14 | 13 | 18 | 24 | 22 | 31 | 44 | |
| 39 | 40 | 39 | 37 | 56 | 62 | 77 | 77 | |
| Total Liabilities | 94 | 100 | 96 | 104 | 132 | 132 | 155 | 168 |
| 63 | 61 | 59 | 58 | 65 | 69 | 65 | 68 | |
| CWIP | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 1 |
| Investments | 5 | 5 | 4 | 5 | 4 | 3 | 4 | 4 |
| 26 | 34 | 33 | 41 | 61 | 59 | 85 | 94 | |
| Total Assets | 94 | 100 | 96 | 104 | 132 | 132 | 155 | 168 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|
| 2 | 7 | -4 | -10 | |||||
| -7 | -4 | -0 | -5 | |||||
| 6 | -1 | 3 | 16 | |||||
| Net Cash Flow | 0 | 1 | -1 | 1 | ||||
| Free Cash Flow | -7 | 3 | -6 | -19 | ||||
| CFO/OP | 52% | 639% | -69% | -192% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 15 | 19 | 14 | 18 | 16 | 17 | 26 | 17 |
| Inventory Days | 337 | 768 | 129 | 102 | 108 | 116 | ||
| Days Payable | 0 | 0 | 145 | 150 | 143 | 130 | ||
| Cash Conversion Cycle | 15 | 357 | 14 | 786 | -1 | -31 | -9 | 3 |
| Working Capital Days | -37 | -4 | -2 | 9 | -38 | -53 | -33 | -31 |
| ROCE % | 2% | 3% | 6% | 3% | 6% | 8% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Installed Capacity MTPA ・Standalone data |
|
||||||
| Capacity Utilization (Operational Note) % ・Standalone data |
|||||||
| Compulsory Jute Packaging Regulation - Food Grains % ・Standalone data |
|||||||
| Compulsory Jute Packaging Regulation - Sugar % ・Standalone data |
|||||||
| Production Volume MT ・Standalone data |
|||||||
| Number of Employees count ・Standalone data |
|||||||