Asian Vegpro Industries Ltd

Asian Vegpro Industries Ltd

- close price
About

Asian Vegpro Industries is involved in the business of manufacturing and exporting dehydrated vegetables and is involved in agricultural and animal husbandry services.

  • Market Cap Cr.
  • Current Price
  • High / Low /
  • Stock P/E
  • Book Value
  • Dividend Yield %
  • ROCE -39.0 %
  • ROE -52.1 %
  • Face Value 10.0

Pros

  • Company is almost debt free.

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of -13.2% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.16 0.01 0.04 0.04 0.08 0.01 0.04 0.02 0.21 0.01 0.02 0.03 0.54
Operating Profit -0.16 -0.01 -0.04 -0.04 -0.08 -0.01 -0.04 -0.02 -0.21 -0.01 -0.02 -0.03 -0.54
OPM %
0.20 0.19 0.08 0.15 0.22 0.01 0.02 0.15 0.20 0.03 0.07 0.04 0.07
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.14 0.00 0.00 0.00 0.13 0.00 0.00 0.00 0.12 0.00 0.00 0.00 1.08
Profit before tax -0.10 0.18 0.04 0.11 0.01 0.00 -0.02 0.13 -0.13 0.02 0.05 0.01 -1.55
Tax % -580.00% 0.00% 0.00% 0.00% 300.00% 0.00% 0.00% 38.46% 0.00% 0.00% 0.00% 32.90%
0.49 0.18 0.04 0.11 -0.02 0.00 -0.02 0.13 -0.17 0.02 0.05 0.01 -2.05
EPS in Rs
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0.65 0.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.60 0.19 0.25 0.20 0.22 0.40 0.84 0.53 0.58 0.18 0.27 0.61
Operating Profit 0.05 -0.08 -0.25 -0.20 -0.22 -0.40 -0.84 -0.53 -0.58 -0.18 -0.27 -0.61
OPM % 7.69% -72.73%
0.00 0.05 0.66 0.67 0.64 0.70 0.58 0.35 0.73 0.65 0.38 0.21
Interest 0.00 0.00 0.00 0.00 0.01 0.02 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.29 0.28 0.20 0.19 0.22 0.20 0.34 0.15 0.14 0.13 0.12 1.08
Profit before tax -0.24 -0.31 0.21 0.28 0.19 0.08 -0.60 -0.33 0.01 0.34 -0.01 -1.48
Tax % 0.00% 0.00% 9.52% 21.43% 21.05% 0.00% 1.67% 0.00% -5,800.00% 8.82% 500.00% 34.46%
-0.24 -0.31 0.19 0.21 0.16 0.08 -0.61 -0.33 0.60 0.32 -0.06 -1.98
EPS in Rs
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -3860%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: -7%
3 Years: -13%
Last Year: -52%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Equity Capital 10.86 10.86 10.86 10.86 10.86 10.86 10.86 10.86 10.86 10.86 10.86 10.86
Reserves -6.47 -6.78 -6.59 -6.38 -6.22 -6.14 -6.60 -6.93 -6.33 -6.02 -6.07 -8.06
2.59 0.50 0.37 0.37 0.03 0.19 0.00 0.00 0.00 0.00 0.00 0.00
0.07 0.05 0.18 0.17 0.17 0.26 0.02 0.28 0.26 0.18 0.03 0.06
Total Liabilities 7.05 4.63 4.82 5.02 4.84 5.17 4.28 4.21 4.79 5.02 4.82 2.86
3.98 4.42 4.21 4.09 3.95 3.75 3.22 3.07 2.94 2.81 2.69 1.58
CWIP 1.32 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.46 0.00 0.32 0.58 0.57 0.83 0.36 0.06 0.30 0.60 0.64 0.09
1.29 0.21 0.29 0.35 0.32 0.59 0.70 1.08 1.55 1.61 1.49 1.19
Total Assets 7.05 4.63 4.82 5.02 4.84 5.17 4.28 4.21 4.79 5.02 4.82 2.86

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0.00 0.09 0.43 0.39 0.31 -0.43 -0.01 0.18 0.32 -0.33
0.05 -0.03 -0.40 -0.44 -0.22 0.43 0.39 -0.24 -0.25 0.00
0.00 -0.04 -0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash Flow 0.05 0.02 -0.01 -0.05 0.09 0.00 0.38 -0.05 0.08 -0.33
Free Cash Flow 0.00 0.09 0.43 0.31 0.31 -0.43 -0.01 0.18 0.32 -0.33
CFO/OP 0% -112% -172% -195% -78% 50% 2% -31% -178% 122%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 28.08 165.91
Inventory Days
Days Payable
Cash Conversion Cycle 28.08 165.91
Working Capital Days 303.23 497.73
ROCE % -3.52% -5.36% 4.56% 5.48% 3.99% 3.34% -9.52% 0.47% 5.98% -1.04% -38.95%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Actual Production - MS Ingots / Billets
MT

Log in to view insights

Please log in to see hidden values.

Login
Actual Production - TMT Bars / Rounds
MT
Installed Capacity - MS Ingots / Billets
MT
Installed Capacity - TMT Bars / Rounds
MT
Sales Quantity - MS Ingots / Billets
MT
Sales Quantity - TMT Bars / Rounds
MT

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2020Sep 2020Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023
24.81% 24.81% 24.81% 24.81% 24.81% 24.81% 24.81% 24.81% 24.81% 24.81% 24.81% 24.81%
0.38% 0.38% 0.38% 0.38% 0.38% 0.38% 0.38% 0.38% 0.38% 0.38% 0.38% 0.38%
74.81% 74.81% 74.81% 74.81% 74.81% 74.81% 74.81% 74.81% 74.81% 74.81% 74.81% 74.81%
No. of Shareholders 4,9304,9304,9304,9304,9304,9304,9304,9294,9294,9294,9294,929

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Annual reports

No data available.