Global Land Masters Corporation Ltd
Global Land Masters Corp. is engaged in the business of the Company is Real Estate.(Source : 201903 Annual Report Page No: 49)
- Market Cap ₹ 0.86 Cr.
- Current Price ₹ 1.70
- High / Low ₹ /
- Stock P/E
- Book Value ₹ -9.48
- Dividend Yield 0.00 %
- ROCE -3.40 %
- ROE %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
Cons
- Company has low interest coverage ratio.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Realty Realty Residential, Commercial Projects
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.01 | 0.80 | 0.95 | 1.08 | 0.20 | 0.26 | 0.17 | 0.18 | 0.21 | 0.13 | 0.12 | 0.10 | |
| Operating Profit | -0.01 | -0.80 | -0.95 | -1.08 | -0.20 | -0.26 | -0.17 | -0.18 | -0.21 | -0.13 | -0.12 | -0.10 |
| OPM % | ||||||||||||
| 0.00 | 0.00 | 0.15 | 0.39 | 0.01 | 0.00 | -3.95 | 0.09 | 0.09 | 0.00 | 0.00 | 0.00 | |
| Interest | 0.00 | 0.00 | 0.03 | 0.01 | 0.00 | 0.00 | 0.08 | 0.04 | 0.03 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | 0.01 | 0.02 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -0.01 | -0.80 | -0.83 | -0.71 | -0.21 | -0.27 | -4.22 | -0.15 | -0.16 | -0.13 | -0.12 | -0.10 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | -9.52% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |
| -0.01 | -0.80 | -0.83 | -0.71 | -0.18 | -0.27 | -4.22 | -0.15 | -0.16 | -0.13 | -0.12 | -0.10 | |
| EPS in Rs | -0.02 | -1.58 | -1.64 | -1.40 | -0.35 | -0.53 | -8.32 | -0.30 | -0.32 | -0.26 | -0.24 | -0.20 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | % |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 9% |
| 3 Years: | 6% |
| TTM: | 23% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 0% |
| 5 Years: | 0% |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | % |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Sep 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.07 | 5.07 | 5.07 | 5.07 | 5.07 | 5.07 | 5.07 | 5.07 | 5.07 | 5.07 | 5.07 | 6.85 |
| Reserves | -4.03 | -4.49 | -3.85 | -3.73 | -6.56 | -4.19 | -11.05 | -11.20 | -11.36 | -11.49 | -11.62 | -11.66 |
| 0.00 | 0.00 | 16.62 | 15.87 | 16.22 | 16.35 | 19.16 | 19.41 | 19.54 | 9.95 | 10.07 | 0.00 | |
| 0.04 | 2.63 | 0.08 | 0.32 | 2.68 | 0.09 | 0.08 | 0.04 | 0.05 | 9.71 | 9.72 | 18.05 | |
| Total Liabilities | 1.08 | 3.21 | 17.92 | 17.53 | 17.41 | 17.32 | 13.26 | 13.32 | 13.30 | 13.24 | 13.24 | 13.24 |
| 0.00 | 0.00 | 0.08 | 0.13 | 0.12 | 0.11 | 0.05 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.11 | 0.00 | 2.10 | 3.15 | 3.16 | 3.16 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| 0.97 | 3.21 | 15.74 | 14.25 | 14.13 | 14.05 | 13.17 | 13.26 | 13.25 | 13.19 | 13.19 | 13.19 | |
| Total Assets | 1.08 | 3.21 | 17.92 | 17.53 | 17.41 | 17.32 | 13.26 | 13.32 | 13.30 | 13.24 | 13.24 | 13.24 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.01 | 1.79 | -4.06 | -2.40 | -0.24 | 20.01 | -1.90 | 1.32 | 0.37 | -0.11 | -0.10 | |
| 0.00 | -0.81 | -6.73 | -3.58 | 0.13 | 0.00 | 0.00 | -0.04 | 0.00 | 0.00 | 0.00 | |
| 0.00 | 0.33 | 15.47 | 0.07 | 0.09 | 0.12 | 1.91 | -1.28 | -0.37 | 0.07 | 0.10 | |
| Net Cash Flow | -0.01 | 1.31 | 4.68 | -5.91 | -0.02 | 20.13 | 0.01 | 0.00 | 0.01 | -0.05 | 0.00 |
| Free Cash Flow | -0.01 | 1.79 | -4.06 | -2.40 | -0.24 | 20.01 | -1.90 | 1.32 | 0.37 | -0.11 | -0.10 |
| CFO/OP | 100% | -224% | 427% | 222% | 120% | -7,696% | 1,118% | -733% | -176% | 85% | 83% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | |||||||||||
| Inventory Days | |||||||||||
| Days Payable | |||||||||||
| Cash Conversion Cycle | |||||||||||
| Working Capital Days | |||||||||||
| ROCE % | -98.77% | -8.69% | -3.99% | -1.31% | -1.69% | -0.66% | -0.83% | -0.98% | -1.55% | -3.40% |