Global Land Masters Corporation Ltd

Global Land Masters Corporation Ltd

₹ 1.70 0.00%
26 Apr 2021
About

Global Land Masters Corp. is engaged in the business of the Company is Real Estate.(Source : 201903 Annual Report Page No: 49)

  • Market Cap 0.86 Cr.
  • Current Price 1.70
  • High / Low /
  • Stock P/E
  • Book Value -9.48
  • Dividend Yield 0.00 %
  • ROCE -3.40 %
  • ROE %
  • Face Value 10.0

Pros

  • Company has reduced debt.

Cons

  • Company has low interest coverage ratio.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2016 Dec 2016 Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.10 0.03 0.05 0.06 0.02 0.02 0.03 0.06 0.02 0.02 0.03 0.02 0.03
Operating Profit -0.10 -0.03 -0.05 -0.06 -0.02 -0.02 -0.03 -0.06 -0.02 -0.02 -0.03 -0.02 -0.03
OPM %
0.05 0.00 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.01 0.01 -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.06 -0.04 0.00 -0.06 -0.02 -0.02 -0.03 -0.06 -0.02 -0.02 -0.03 -0.02 -0.03
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.06 -0.04 0.00 -0.06 -0.02 -0.02 -0.03 -0.06 -0.02 -0.02 -0.03 -0.02 -0.03
EPS in Rs -0.12 -0.08 0.00 -0.12 -0.04 -0.04 -0.06 -0.12 -0.04 -0.04 -0.06 -0.04 -0.06
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.01 0.80 0.95 1.08 0.20 0.26 0.17 0.18 0.21 0.13 0.12 0.10
Operating Profit -0.01 -0.80 -0.95 -1.08 -0.20 -0.26 -0.17 -0.18 -0.21 -0.13 -0.12 -0.10
OPM %
0.00 0.00 0.15 0.39 0.01 0.00 -3.95 0.09 0.09 0.00 0.00 0.00
Interest 0.00 0.00 0.03 0.01 0.00 0.00 0.08 0.04 0.03 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.01 0.02 0.01 0.02 0.02 0.01 0.00 0.00 0.00
Profit before tax -0.01 -0.80 -0.83 -0.71 -0.21 -0.27 -4.22 -0.15 -0.16 -0.13 -0.12 -0.10
Tax % 0.00% 0.00% 0.00% 0.00% -9.52% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.01 -0.80 -0.83 -0.71 -0.18 -0.27 -4.22 -0.15 -0.16 -0.13 -0.12 -0.10
EPS in Rs -0.02 -1.58 -1.64 -1.40 -0.35 -0.53 -8.32 -0.30 -0.32 -0.26 -0.24 -0.20
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: 9%
3 Years: 6%
TTM: 23%
Stock Price CAGR
10 Years: 0%
5 Years: 0%
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Sep 2019
Equity Capital 5.07 5.07 5.07 5.07 5.07 5.07 5.07 5.07 5.07 5.07 5.07 6.85
Reserves -4.03 -4.49 -3.85 -3.73 -6.56 -4.19 -11.05 -11.20 -11.36 -11.49 -11.62 -11.66
0.00 0.00 16.62 15.87 16.22 16.35 19.16 19.41 19.54 9.95 10.07 0.00
0.04 2.63 0.08 0.32 2.68 0.09 0.08 0.04 0.05 9.71 9.72 18.05
Total Liabilities 1.08 3.21 17.92 17.53 17.41 17.32 13.26 13.32 13.30 13.24 13.24 13.24
0.00 0.00 0.08 0.13 0.12 0.11 0.05 0.02 0.01 0.01 0.01 0.01
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.11 0.00 2.10 3.15 3.16 3.16 0.04 0.04 0.04 0.04 0.04 0.04
0.97 3.21 15.74 14.25 14.13 14.05 13.17 13.26 13.25 13.19 13.19 13.19
Total Assets 1.08 3.21 17.92 17.53 17.41 17.32 13.26 13.32 13.30 13.24 13.24 13.24

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
-0.01 1.79 -4.06 -2.40 -0.24 20.01 -1.90 1.32 0.37 -0.11 -0.10
0.00 -0.81 -6.73 -3.58 0.13 0.00 0.00 -0.04 0.00 0.00 0.00
0.00 0.33 15.47 0.07 0.09 0.12 1.91 -1.28 -0.37 0.07 0.10
Net Cash Flow -0.01 1.31 4.68 -5.91 -0.02 20.13 0.01 0.00 0.01 -0.05 0.00
Free Cash Flow -0.01 1.79 -4.06 -2.40 -0.24 20.01 -1.90 1.32 0.37 -0.11 -0.10
CFO/OP 100% -224% 427% 222% 120% -7,696% 1,118% -733% -176% 85% 83%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
Debtor Days
Inventory Days
Days Payable
Cash Conversion Cycle
Working Capital Days
ROCE % -98.77% -8.69% -3.99% -1.31% -1.69% -0.66% -0.83% -0.98% -1.55% -3.40%

Shareholding Pattern

Numbers in percentages

Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019
29.07% 29.07% 29.07% 29.07% 29.07% 29.07% 29.07% 29.07% 29.07% 29.07% 29.07% 29.07%
70.93% 70.93% 70.93% 70.93% 70.93% 70.93% 70.93% 70.93% 70.93% 70.93% 70.93% 70.93%
No. of Shareholders 2,9812,9802,9832,9812,9812,9882,9892,9892,9862,9862,9852,991

Documents