Fusion Fittings (I) Ltd
Fusion Fittings provides engineering services for electrical tower erection, laying of electrical lines, and related works.
- Market Cap ₹ Cr.
- Current Price ₹ 11.2
- High / Low ₹ /
- Stock P/E
- Book Value ₹ 18.2
- Dividend Yield 0.00 %
- ROCE 3.48 %
- ROE 3.48 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
- Stock is trading at 0.62 times its book value
- Company has a good return on equity (ROE) track record: 3 Years ROE 11.4%
Cons
- Company has a low return on equity of 11.4% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.00 | 0.01 | 0.90 | 1.68 | 1.66 | 0.50 | 0.00 | 0.00 | 0.00 | |
| 0.13 | 0.08 | 2.05 | 0.09 | 0.27 | 0.45 | 0.28 | 0.26 | 0.06 | 0.05 | |
| Operating Profit | -0.13 | -0.08 | -2.04 | 0.81 | 1.41 | 1.21 | 0.22 | -0.26 | -0.06 | -0.05 |
| OPM % | -20,400.00% | 90.00% | 83.93% | 72.89% | 44.00% | |||||
| 3.21 | 2.96 | 3.50 | 0.11 | 0.14 | 2.35 | 2.28 | 2.42 | 0.26 | -3.07 | |
| Interest | 0.98 | 0.81 | 0.00 | 0.11 | 0.09 | 0.00 | 0.05 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 2.10 | 2.07 | 1.46 | 0.81 | 1.46 | 3.56 | 2.45 | 2.16 | 0.20 | -3.12 |
| Tax % | 0.00% | 0.00% | 12.33% | -35.80% | 42.47% | 7.02% | 2.86% | 0.00% | 20.00% | 0.00% |
| 2.10 | 2.07 | 1.28 | 1.10 | 0.84 | 3.31 | 2.37 | 2.16 | 0.16 | -3.12 | |
| EPS in Rs | 2.86 | 11.27 | 8.07 | 7.36 | 0.54 | -10.63 | ||||
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | % |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | -22% |
| 3 Years: | -53% |
| TTM: | 50% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 28% |
| 3 Years: | 11% |
| Last Year: | 3% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.11 | 4.11 | 4.11 | 4.11 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 |
| Reserves | -8.95 | -6.88 | -5.60 | -4.50 | 0.16 | 3.47 | 5.84 | 8.00 | 8.16 | 5.04 |
| 5.90 | 2.75 | 1.74 | 1.29 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.64 | 1.75 | 0.41 | 0.18 | 0.11 | 0.17 | 0.03 | 0.03 | 0.04 | 0.06 | |
| Total Liabilities | 1.70 | 1.73 | 0.66 | 1.08 | 0.57 | 3.93 | 6.16 | 8.32 | 8.49 | 5.39 |
| 1.45 | 1.51 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.50 | 0.50 | 0.50 | 0.50 | 5.35 | 5.52 | 5.52 | 1.02 |
| 0.25 | 0.22 | 0.16 | 0.58 | 0.06 | 3.42 | 0.81 | 2.80 | 2.97 | 4.37 | |
| Total Assets | 1.70 | 1.73 | 0.66 | 1.08 | 0.57 | 3.93 | 6.16 | 8.32 | 8.49 | 5.39 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 0.23 | 0.91 | -1.43 | 0.46 | 1.14 | 0.73 | -0.41 | -0.18 | -0.07 | -0.07 | |
| 0.00 | -0.05 | 1.85 | 0.01 | 0.06 | 2.35 | -2.57 | 2.11 | 0.02 | 0.41 | |
| -0.23 | -0.86 | -0.31 | -0.57 | -1.25 | -3.01 | 3.03 | -2.00 | 0.00 | -0.34 | |
| Net Cash Flow | 0.00 | 0.00 | 0.11 | -0.10 | -0.05 | 0.07 | 0.05 | -0.07 | -0.05 | 0.00 |
| Free Cash Flow | 0.23 | 0.86 | 0.42 | 0.46 | 1.13 | 0.73 | -0.41 | -0.18 | -0.07 | -0.07 |
| CFO/OP | -177% | -1,138% | 70% | 93% | 96% | 74% | -86% | 65% | 83% | 80% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 12.17 | 0.00 | 57.17 | 467.20 | |||||
| Inventory Days | 912.50 | 1,460.00 | 0.00 | |||||||
| Days Payable | 10,950.00 | 7,665.00 | ||||||||
| Cash Conversion Cycle | 0.00 | 12.17 | 0.00 | 57.17 | 467.20 | |||||
| Working Capital Days | -14,965.00 | -16.22 | -13.04 | 697.02 | 467.20 | |||||
| ROCE % | 553.85% | 530.43% | 160.00% | 227.94% | 168.72% | 50.56% | 29.96% | 2.39% | 3.48% |
Documents
Announcements
-
Shareholding Pattern For March 31, 2015
13 Oct 2015 - Fusion Fittings (I) Ltd has informed BSE about the Shareholding Pattern as on March 31, 2015.
-
Shareholding Pattern for December 31, 2014
13 Oct 2015 - Fusion Fittings (I) Ltd has informed BSE about the Shareholding Pattern as on December 31, 2014.
- Outcome of AGM (Clause 35A) 1 Oct 2015
- Fixes Book Closure for AGM 10 Sep 2015
- Financial Results for March 31, 2015 (Standalone) (Audited) 9 Sep 2015