Atal Realtech Ltd

Atal Realtech Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Atal Realtech Ltd

₹ 16.6 6.53%
06 Jun - close price
atalrealtech.com BSE: 543911 NSE: ATALREAL
About

Incorporated in 2012, Atal Realtech Limited is in the business of civil construction and government contracting

Key Points

Business Overview:[1][2]
Company provides integrated contracting and sub-contracting services for civil and industrial construction, engineering and complete infrastructure project management. Company is a registered contractor with Government of Maharashtra Public Works Department in Class I-A and provides services for governmental projects such as Water Supply and Drainage Projects, Road and Bridges Projects, Major and Minor Irrigation Projects and civil construction projects like Sport Stadiums (Indoor and Outdoor), Multi-purpose Hall, Commercial structures, Industrial structures, Hospitals, Cold Storages, Educational Institutions, Mass-Housing projects. Company got listed on NSE Emerge (SME platform of National Stock Exchange of India) on 15th October, 2020

Website BSE NSE
  • Market Cap ₹ 185 Cr.
  • Current Price ₹ 16.6
  • High / Low ₹ 17.0 / 7.02
  • Stock P/E 52.2
  • Book Value ₹ 6.06
  • Dividend Yield 0.00 %
  • ROCE 10.8 %
  • ROE 6.74 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company is expected to give good quarter

Cons

  • Stock is trading at 2.75 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding is low: 32.8%
  • Company has a low return on equity of 6.28% over last 3 years.
  • Promoter holding has decreased over last 3 years: -18.4%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
9.60 16.96 4.33 5.54 6.41 24.54 3.49 28.42 20.12 43.69
8.54 15.24 3.53 4.62 5.62 21.87 2.87 25.52 18.13 41.57
Operating Profit 1.06 1.72 0.80 0.92 0.79 2.67 0.62 2.90 1.99 2.12
OPM % 11.04% 10.14% 18.48% 16.61% 12.32% 10.88% 17.77% 10.20% 9.89% 4.85%
-0.01 0.03 0.02 0.02 0.05 0.04 0.15 0.17 0.04 -0.17
Interest 0.36 0.38 0.46 0.47 0.36 0.41 0.34 0.49 0.47 0.98
Depreciation 0.13 0.13 0.04 0.02 0.04 0.34 0.15 0.16 0.19 0.30
Profit before tax 0.56 1.24 0.32 0.45 0.44 1.96 0.28 2.42 1.37 0.67
Tax % 28.57% 24.19% 28.12% 20.00% 25.00% 36.73% 25.00% 25.21% 24.82% 26.87%
0.39 0.94 0.23 0.35 0.33 1.23 0.20 1.81 1.03 0.49
EPS in Rs 0.04 0.08 0.02 0.03 0.03 0.11 0.02 0.16 0.09 0.04
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.56 19.92 29.57 41.95 51.47 57.57 58.15 43.48 40.43 40.63 40.83 95.73
0.37 18.06 26.22 38.22 46.28 52.78 52.62 38.16 35.28 35.78 35.64 88.11
Operating Profit 0.19 1.86 3.35 3.73 5.19 4.79 5.53 5.32 5.15 4.85 5.19 7.62
OPM % 33.93% 9.34% 11.33% 8.89% 10.08% 8.32% 9.51% 12.24% 12.74% 11.94% 12.71% 7.96%
0.00 0.05 0.10 0.20 0.10 0.69 0.55 0.14 0.13 0.06 0.13 0.19
Interest 0.03 0.59 1.08 1.37 1.65 1.96 2.33 1.97 1.79 1.40 1.72 2.28
Depreciation 0.00 0.08 0.27 0.34 0.36 0.41 0.53 0.68 0.62 0.52 0.45 0.80
Profit before tax 0.16 1.24 2.10 2.22 3.28 3.11 3.22 2.81 2.87 2.99 3.15 4.73
Tax % 31.25% 33.06% 33.81% 34.23% 29.27% 31.83% 25.47% 25.62% 25.09% 30.43% 32.06% 25.16%
0.11 0.84 1.39 1.47 2.31 2.12 2.40 2.10 2.16 2.08 2.14 3.54
EPS in Rs 0.37 0.40 0.22 0.29 0.20 0.23 0.19 0.19 0.19 0.19 0.32
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 17%
5 Years: 10%
3 Years: 33%
TTM: 134%
Compounded Profit Growth
10 Years: 15%
5 Years: 8%
3 Years: 18%
TTM: 65%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 11%
1 Year: 77%
Return on Equity
10 Years: 9%
5 Years: 6%
3 Years: 6%
Last Year: 7%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.01 1.00 1.50 3.00 3.50 4.63 4.63 4.93 4.93 14.80 14.80 22.20
Reserves 0.69 0.97 2.36 3.64 5.95 20.10 22.72 26.31 28.47 20.68 22.91 45.09
1.37 6.90 3.77 6.27 11.27 14.90 15.54 10.30 4.81 11.22 9.21 15.83
1.13 1.92 7.16 8.06 7.41 10.40 11.24 6.66 10.45 3.13 10.65 6.51
Total Liabilities 3.20 10.79 14.79 20.97 28.13 50.03 54.13 48.20 48.66 49.83 57.57 89.63
0.06 0.79 0.98 1.02 3.62 3.23 4.80 4.24 3.92 3.47 3.90 4.50
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
3.14 10.00 13.81 19.95 24.51 46.80 49.33 43.96 44.74 46.36 53.67 85.13
Total Assets 3.20 10.79 14.79 20.97 28.13 50.03 54.13 48.20 48.66 49.83 57.57 89.63

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0.43 1.11 1.04 0.71 1.94 3.70 1.31 -5.31 -7.23 1.93 1.26 -14.35
-0.06 -0.81 -0.45 -0.33 -2.91 -13.56 -1.24 5.09 7.14 -1.86 -0.99 -0.89
0.53 0.19 -0.51 -0.01 0.97 10.94 -0.05 0.29 -0.40 0.28 -2.05 22.92
Net Cash Flow 0.04 0.49 0.07 0.37 -0.01 1.08 0.02 0.07 -0.49 0.35 -1.79 7.69

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 39.11 100.59 102.70 114.07 84.67 27.52 31.64 130.03 175.05 67.74 70.44 10.98
Inventory Days 16.48 15.65 30.82 63.46 117.96 157.61 81.83 314.27 417.95 2,718.14 1,661.70
Days Payable 30.76 62.31 103.93 60.62 95.60 123.74 64.34 176.24 10.62 121.12 24.93
Cash Conversion Cycle 39.11 86.31 56.04 40.96 87.51 49.88 65.51 147.52 313.08 475.06 2,667.46 1,647.75
Working Capital Days 1,284.02 140.17 77.76 84.31 124.24 132.95 145.50 234.88 298.19 290.44 332.82 232.01
ROCE % 18.10% 33.46% 38.55% 34.96% 29.32% 16.57% 13.45% 11.32% 11.69% 10.34% 10.40% 10.78%

Shareholding Pattern

Numbers in percentages

24 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
49.25% 49.25% 49.25% 49.25% 49.25% 49.25% 49.25% 49.25% 49.25% 49.25% 32.84% 32.84%
0.00% 0.58% 0.26% 0.10% 0.00% 0.00% 0.00% 0.03% 0.00% 0.00% 0.01% 0.58%
0.58% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
50.17% 50.17% 50.49% 50.65% 50.75% 50.74% 50.75% 50.72% 50.75% 50.75% 67.17% 66.59%
No. of Shareholders 2512482712566325,3966,17910,25115,02117,47519,04517,511

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings