Zodiac Energy Ltd

Zodiac Energy Ltd

₹ 296 -1.55%
29 May - close price
About

Incorporated in 1992, Zodiac Energy Ltd is in the business of installing Solar Power Generation Plant[1]

Key Points

Business Overview:[1][2]
ZEL is an Energy Solution Provider based in Ahmedabad. Company uses solar energy to provide turnkey solutions from concept to commissioning power companies. It does Design, supply, installation, Testing and Commissioning (EPC) and Operation and Maintenance (O&M) in:
a) Residential rooftop
b) Commercial & Industrial rooftop
c) Ground Mounted Captive Projects
Company has served 10,000+ customers and installed more than 100,000 KW Rooftop solar power plants up to FY22

  • Market Cap 447 Cr.
  • Current Price 296
  • High / Low 530 / 204
  • Stock P/E 21.2
  • Book Value 77.3
  • Dividend Yield 0.25 %
  • ROCE 15.3 %
  • ROE 19.8 %
  • Face Value 10.0

Pros

  • Company is expected to give good quarter

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
79 53 104 171 98 97 138 211
75 48 94 154 88 86 124 189
Operating Profit 4 5 10 18 10 10 14 22
OPM % 5% 9% 10% 10% 10% 11% 10% 10%
0 0 0 1 0 0 0 1
Interest 1 1 3 4 4 4 5 6
Depreciation 0 0 1 2 2 3 3 3
Profit before tax 3 4 8 13 4 4 7 15
Tax % 27% 34% 25% 27% 29% 24% 26% 29%
2 2 6 9 3 3 5 11
EPS in Rs 1.59 1.65 3.78 6.25 1.78 1.77 3.36 7.03
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025 Mar 2026
408 544
371 488
Operating Profit 37 56
OPM % 9% 10%
2 2
Interest 9 19
Depreciation 3 10
Profit before tax 28 29
Tax % 27% 28%
20 21
EPS in Rs 13.23 13.93
Dividend Payout % 6% 5%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 33%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 6%
Stock Price CAGR
10 Years: %
5 Years: 76%
3 Years: 43%
1 Year: -44%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 20%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025 Mar 2026
Equity Capital 15 15
Reserves 81 102
175 243
67 123
Total Liabilities 339 482
92 131
CWIP 7 2
Investments 0 8
239 341
Total Assets 339 482

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025 Mar 2026
-49 16
-105 -54
153 50
Net Cash Flow 0 12
Free Cash Flow -147 -27
CFO/OP -120% 32%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025 Mar 2026
Debtor Days 51 76
Inventory Days 56 110
Days Payable 50 41
Cash Conversion Cycle 57 145
Working Capital Days 33 43
ROCE % 15%

Insights

In beta
Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Cumulative Solar Installation Track Record
MW

Log in to view insights

Please log in to see hidden values.

Login
Number of Clients
Numbers
Total Workforce
Numbers
Number of C&I Projects Executed
Numbers
Overall Orderbook
INR Crores
IPP Installed Capacity
MW

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
72.86% 72.86% 72.86% 72.87% 72.73% 70.01% 70.01% 70.01% 69.89% 69.89% 69.91% 69.97%
0.00% 0.00% 0.00% 0.00% 0.00% 1.46% 1.32% 0.91% 0.54% 0.54% 0.33% 0.15%
0.00% 0.00% 0.00% 0.00% 0.00% 0.59% 0.56% 0.56% 0.34% 0.34% 0.34% 0.20%
27.14% 27.14% 27.14% 27.14% 27.27% 27.93% 28.11% 28.52% 29.22% 29.22% 29.42% 29.68%
No. of Shareholders 24,84025,36826,56930,05931,85937,42040,22941,64141,70839,59138,12036,867

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents