Yaari Digital Integrated Services Ltd
Incorporated in 2007, Yaari Digital Integrated Services Ltd is in the businesses of digital platform and providing e-commerce services[1]
- Market Cap ₹ 150 Cr.
- Current Price ₹ 14.9
- High / Low ₹ 20.4 / 8.74
- Stock P/E
- Book Value ₹ -11.2
- Dividend Yield 0.00 %
- ROCE -1.55 %
- ROE %
- Face Value ₹ 2.00
Pros
Cons
- Company has low interest coverage ratio.
- Promoter holding is low: 27.5%
- Promoter holding has decreased over last 3 years: -15.8%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: E-Commerce/App based Aggregator Industry: Miscellaneous
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
43 | 37 | 13 | 6 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | |
36 | 35 | 16 | 8 | 4 | 14 | 8 | 7 | 90 | 9 | 4 | 8 | |
Operating Profit | 7 | 2 | -3 | -3 | -3 | -14 | -8 | -6 | -89 | -9 | -4 | -8 |
OPM % | 16% | 6% | -22% | -46% | -238% | -46,533% | -13,550% | -6,410% | -12,749% | -7,764% | ||
1 | 16 | 4 | 32 | 11 | 44 | 9 | 5 | 20 | 529 | 3 | 1 | |
Interest | 0 | 0 | 0 | 0 | 2 | 0 | 18 | 85 | 99 | 106 | 42 | 82 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 1 | 0 | 0 |
Profit before tax | 8 | 18 | 0 | 30 | 7 | 30 | -19 | -88 | -170 | 413 | -43 | -90 |
Tax % | 36% | 24% | -74% | 37% | 68% | 27% | 18% | 0% | 0% | -0% | 0% | 0% |
5 | 13 | 1 | 19 | 2 | 22 | -22 | -88 | -170 | 413 | -43 | -90 | |
EPS in Rs | 0.95 | 2.64 | 0.15 | 3.68 | 0.42 | 2.45 | -2.51 | -9.86 | -19.05 | 41.13 | -4.32 | -8.93 |
Dividend Payout % | 0% | 0% | 0% | 0% | 240% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | % |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 14% |
TTM: | -108% |
Stock Price CAGR | |
---|---|
10 Years: | 3% |
5 Years: | -14% |
3 Years: | -25% |
1 Year: | 28% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 10 | 10 | 10 | 10 | 11 | 18 | 18 | 18 | 20 | 20 | 20 | 20 |
Reserves | 767 | 780 | 781 | 571 | 730 | 1,619 | 1,600 | 1,492 | -418 | -25 | -60 | -132 |
3 | 3 | 3 | 252 | 252 | 0 | 224 | 729 | 1,050 | 464 | 508 | 564 | |
28 | 13 | 6 | 5 | 6 | 10 | 18 | 450 | 101 | 36 | 34 | 37 | |
Total Liabilities | 807 | 806 | 799 | 838 | 998 | 1,647 | 1,860 | 2,687 | 753 | 495 | 502 | 488 |
1 | 0 | 0 | 0 | 0 | 2 | 5 | 2 | 6 | 1 | 0 | 0 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Investments | 360 | 370 | 370 | 414 | 625 | 1,186 | 905 | 897 | 509 | 477 | 484 | 463 |
447 | 436 | 429 | 424 | 373 | 459 | 950 | 1,788 | 238 | 18 | 18 | 25 | |
Total Assets | 807 | 806 | 799 | 838 | 998 | 1,647 | 1,860 | 2,687 | 753 | 495 | 502 | 488 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
3 | 51 | 14 | 2 | -7 | -13 | -15 | 443 | -654 | -5 | -2 | 7 | |
3 | -52 | -12 | -4 | -149 | -605 | -204 | -831 | 433 | 222 | 0 | 38 | |
-6 | -0 | -0 | -0 | 156 | 617 | 219 | 389 | 219 | -218 | 2 | -27 | |
Net Cash Flow | 1 | -1 | 2 | -3 | 0 | -0 | 0 | 1 | -2 | -0 | -0 | 19 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 62 | 63 | 53 | 71 | 594 | 8,638 | 4,380 | 2,446 | 0 | 0 | ||
Inventory Days | 483 | 203 | 190 | 54 | 353 | 1,369 | ||||||
Days Payable | 2 | 3 | 7 | 194 | 436 | 0 | ||||||
Cash Conversion Cycle | 543 | 263 | 236 | -70 | 512 | 8,638 | 4,380 | 3,814 | 0 | 0 | ||
Working Capital Days | 602 | 211 | 311 | 25,998 | 121,552 | 5,430,957 | 5,665,469 | 4,878,955 | -36,125 | -62,183 | ||
ROCE % | 1% | 0% | 0% | 4% | 0% | 0% | -0% | -0% | -5% | 94% | -0% | -2% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
1d - Newspaper publication regarding Notice of petition seeking sanction of the proposed Scheme of Arrangement pursuant to order dated May 01, 2025 of Hon''ble NCLT, Chandigarh …
- Disclosures under Reg. 10(6) of SEBI (SAST) Regulations, 2011 15 May
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 12 May
- Disclosures under Reg. 29(1) of SEBI (SAST) Regulations, 2011 12 May
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 12 May
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Application:[1]
Company launched a social commerce marketplace Yaari, which enables small businesses and individual resellers to start their business online via social channels such as WhatsApp, Facebook, Instagram etc. It is a social commerce marketplace for a bouquet of curated consumer products including Fashion, Beauty and Personal care and electronics. Yaari is looking to aggregate marketplace model to other online commerce verticals