W S Industries (India) Ltd

W S Inds. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

W S Industries (India) Ltd

₹ 69.1 2.39%
19 May 4:01 p.m.
wsindustries.in BSE: 504220 NSE: WSI
About

Incorporated in 1961, WS Industries
Ltd operates primarily in Infra segment[1]

Key Points

Business Overview:[1]
WSIL is a globally focused Infrastructure Development, EPC project, and electrical project handling company dealing in:
a) Large-scale Infrastructure Projects
for Govt Sector
b) Commercial buildings, hospitals,
educational institutions etc.
c) Global Infrastructure projects
d) Electrical Substation and
Transmission projects

Website BSE NSE
  • Market Cap ₹ 520 Cr.
  • Current Price ₹ 69.1
  • High / Low ₹ 102 / 59.2
  • Stock P/E 220
  • Book Value ₹ 52.1
  • Dividend Yield 0.00 %
  • ROCE 3.06 %
  • ROE 0.80 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.

Cons

  • Company has low interest coverage ratio.
  • Promoter holding has decreased over last quarter: -7.71%
  • Company has a low return on equity of 5.67% over last 3 years.
  • Earnings include an other income of Rs.4.46 Cr.
  • Company has high debtors of 233 days.
  • Working capital days have increased from 86.1 days to 218 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Construction Construction Civil Construction

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
50.70 45.83 81.05 110.39 89.12 71.71 62.07 65.59 39.67 26.05 24.05 20.57 20.83
52.65 40.75 68.29 94.91 81.24 64.42 55.83 67.95 40.04 22.75 21.63 20.83 17.21
Operating Profit -1.95 5.08 12.76 15.48 7.88 7.29 6.24 -2.36 -0.37 3.30 2.42 -0.26 3.62
OPM % -3.85% 11.08% 15.74% 14.02% 8.84% 10.17% 10.05% -3.60% -0.93% 12.67% 10.06% -1.26% 17.38%
3.55 1.49 0.17 0.14 0.04 0.68 0.83 1.41 1.08 1.08 0.64 0.73 2.01
Interest 1.91 1.52 1.31 1.51 1.63 1.66 1.88 2.31 2.30 2.16 2.26 2.23 2.15
Depreciation 0.08 0.08 0.19 0.20 0.26 0.36 0.55 0.56 0.55 0.44 0.44 0.45 0.44
Profit before tax -0.39 4.97 11.43 13.91 6.03 5.95 4.64 -3.82 -2.14 1.78 0.36 -2.21 3.04
Tax % 0.00% 0.00% 0.00% 0.00% -175.95% 37.82% 16.59% 520.16% -22.90% 23.60% 19.44% -8.60% 14.80%
-0.40 4.97 11.43 13.91 16.64 3.70 3.87 -23.69 -1.65 1.36 0.29 -2.02 2.59
EPS in Rs -0.10 1.11 2.43 2.96 3.31 0.61 0.61 -3.73 -0.24 0.23 0.06 -0.29 0.35
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 6m Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
13.47 7.07 1.95 2.25 0.33 0.21 0.00 0.00 79.67 326.38 239.04 91.50
29.61 30.28 21.73 0.71 219.79 56.74 6.60 0.53 79.48 285.09 227.86 82.43
Operating Profit -16.14 -23.21 -19.78 1.54 -219.46 -56.53 -6.60 -0.53 0.19 41.29 11.18 9.07
OPM % -119.82% -328.29% -1,014.36% 68.44% -66,503.03% -26,919.05% 0.24% 12.65% 4.68% 9.91%
0.68 -4.08 23.62 39.54 9.34 0.00 -1.78 -55.38 23.97 1.83 3.95 4.46
Interest 25.30 5.30 3.88 -0.05 4.87 0.02 0.00 3.50 4.31 6.06 8.46 8.80
Depreciation 6.35 11.63 9.19 9.17 9.23 4.21 0.00 0.00 0.21 0.73 2.02 1.77
Profit before tax -47.11 -44.22 -9.23 31.96 -224.22 -60.76 -8.38 -59.41 19.64 36.33 4.65 2.96
Tax % -1.53% 1.33% 0.98% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -29.20% 481.72% 25.34%
-46.39 -44.81 -9.33 31.96 -224.21 -60.76 -8.38 -59.41 19.64 46.94 -17.75 2.21
EPS in Rs -22.10 -20.62 -4.41 15.12 -85.38 -23.14 -3.19 -22.62 4.70 9.33 -2.77 0.34
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 29%
5 Years: %
3 Years: 5%
TTM: -62%
Compounded Profit Growth
10 Years: 8%
5 Years: 19%
3 Years: -44%
TTM: 113%
Stock Price CAGR
10 Years: 24%
5 Years: 67%
3 Years: -8%
1 Year: -11%
Return on Equity
10 Years: %
5 Years: %
3 Years: 6%
Last Year: 1%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 21.14 21.14 21.14 21.14 26.26 26.26 26.26 26.26 41.80 50.33 63.38 75.90
Reserves -139.59 -183.18 -193.61 -161.15 -106.79 -111.31 -119.69 -49.42 23.15 87.10 135.08 319.23
330.84 329.72 305.74 305.74 496.93 113.64 127.70 87.36 64.25 73.66 87.12 68.52
180.65 187.24 168.26 91.46 59.24 44.81 38.35 17.36 109.83 138.15 123.17 76.57
Total Liabilities 393.04 354.92 301.53 257.19 475.64 73.40 72.62 81.56 239.03 349.24 408.75 540.22
186.22 170.38 93.28 84.10 425.63 0.02 0.02 0.02 24.52 151.07 154.26 206.88
CWIP 0.68 0.79 0.70 0.70 0.70 0.00 0.00 0.00 0.00 0.00 2.88 1.26
Investments 0.00 0.00 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
206.14 183.75 207.53 172.39 49.31 73.38 72.60 81.54 214.51 198.17 251.61 332.08
Total Assets 393.04 354.92 301.53 257.19 475.64 73.40 72.62 81.56 239.03 349.24 408.75 540.22

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-24.01 -6.41 6.37 -14.61 -118.14 -12.29 -7.06 -16.21 -104.59 113.24 -82.59 -5.97
-0.03 0.63 2.70 0.09 -34.75 0.12 -7.17 141.91 21.20 -127.26 -13.51 -159.42
23.97 -4.37 -3.73 9.54 153.49 10.37 14.19 -103.37 61.99 49.70 84.17 168.00
Net Cash Flow -0.06 -10.15 5.34 -4.98 0.59 -1.80 -0.04 22.33 -21.40 35.68 -11.93 2.61
Free Cash Flow -24.37 -7.00 6.08 -14.61 -152.92 -12.31 -14.23 125.58 -103.23 -14.03 -90.74 -94.39
CFO/OP 142% 28% -18% -949% 54% 22% 107% 3,058% -55,047% 274% -739% -91%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 1,203.93 1,862.69 5,898.03 459.09 9,368.33 14,930.24 386.21 94.72 112.73 232.84
Inventory Days 1,567.23 12,707.84 38.59 3,228.85 25.19 41.35 35.03 10.25
Days Payable 1,894.24 14,903.68 1,216.42 79,064.62 192.17 100.19 82.91 73.20
Cash Conversion Cycle 876.92 -333.15 4,720.19 -75,376.68 9,368.33 14,930.24 219.23 35.88 64.85 169.89
Working Capital Days -4,491.10 -14,485.39 -61,484.72 -45,548.76 -131,543.79 -220,546.90 -181.88 -15.12 55.98 217.52
ROCE % -8.02% -16.21% -3.33% 21.34% -75.35% -27.30% -21.00% -0.87% 1.22% 25.24% 5.30% 3.06%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Order Book Value
₹ Crores

Log in to view insights

Please log in to see hidden values.

Login
Exports Volume
USD Millions ・Standalone data
Orders Bagged (New)
₹ Crores
Land Bank (Industrial/IT)
Acres
Execution Rate (Cost Incurred Relative to Total Estimated)
Percentage

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
57.45% 57.68% 57.60% 58.53% 62.89% 60.38% 60.38% 60.69% 60.80% 61.13% 59.35% 51.64%
0.00% 0.00% 0.00% 0.01% 0.00% 1.06% 1.07% 1.08% 1.08% 0.98% 0.76% 13.67%
0.16% 0.15% 0.15% 0.14% 0.12% 0.11% 0.14% 0.14% 0.14% 0.11% 0.11% 0.09%
42.38% 42.16% 42.24% 41.31% 37.00% 38.46% 38.43% 38.08% 37.97% 37.79% 39.78% 34.61%
No. of Shareholders 7,7968,3298,71713,68015,89020,51020,84420,38119,78419,50518,59218,307

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls