Windsor Machines Ltd

Windsor Machines Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Windsor Machines Ltd

₹ 304 -0.46%
13 May - close price
windsormachines.com BSE: 522029 NSE: WINDMACHIN
About

Incorporated in 1963, Windsor Machines
Ltd is in the business of manufacturing
plastic processing machinery[1]

Key Points

Product Portfolio:[1]
a) CNC Machines:
Sinewy Series CNC, Automation Series, VMC Series, Robotics Cell, Double Column Series.
b) Injection Moulding Machinery:
KL Series, Excel Series, Armour Series, Sprint Series, WINPACK/WINX Series.
c) Extrusion and Blown Films:
Speed Series, KTS Series, Agile Series, Duke Series, Baron Series

Website BSE NSE
  • Market Cap ₹ 2,662 Cr.
  • Current Price ₹ 304
  • High / Low ₹ 410 / 200
  • Stock P/E 2,200
  • Book Value ₹ 56.2
  • Dividend Yield 0.00 %
  • ROCE 2.11 %
  • ROE 0.20 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company is expected to give good quarter
  • Promoter holding has increased by 1.67% over last quarter.

Cons

  • Stock is trading at 5.41 times its book value
  • Company has a low return on equity of -1.35% over last 3 years.
  • Promoters have pledged 36.8% of their holding.
  • Promoter holding has decreased over last 3 years: -10.7%
  • Working capital days have increased from 63.6 days to 189 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Manufacturing Industrial Products

Part of BSE Industrials

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
126.40 68.94 89.27 87.03 109.38 80.83 59.41 107.65 120.82 113.34 136.64 135.83 184.64
111.33 67.08 80.81 78.28 105.51 79.67 56.38 98.88 109.83 105.36 128.14 131.86 173.68
Operating Profit 15.07 1.86 8.46 8.75 3.87 1.16 3.03 8.77 10.99 7.98 8.50 3.97 10.96
OPM % 11.92% 2.70% 9.48% 10.05% 3.54% 1.44% 5.10% 8.15% 9.10% 7.04% 6.22% 2.92% 5.94%
5.03 1.01 0.35 0.86 0.08 0.63 -17.70 38.76 0.26 -11.50 3.40 0.03 7.62
Interest 4.57 3.01 2.74 2.67 6.80 1.89 3.01 1.40 1.73 1.10 1.03 0.72 2.25
Depreciation 3.41 3.82 3.60 4.17 4.05 4.32 4.29 4.25 5.09 4.74 4.76 6.16 5.37
Profit before tax 12.12 -3.96 2.47 2.77 -6.90 -4.42 -21.97 41.88 4.43 -9.36 6.11 -2.88 10.96
Tax % 23.43% -15.15% 41.30% 39.71% 8.41% -7.69% 66.91% 0.50% 193.45% 12.61% 29.95% -4.86% 33.94%
9.28 -3.35 1.45 1.67 -7.48 -4.08 -36.68 41.67 -4.14 -10.54 4.29 -2.74 7.24
EPS in Rs 1.43 -0.52 0.22 0.26 -1.15 -0.63 -4.01 6.42 -0.49 -1.25 0.51 -0.31 0.82
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
259 309 354 393 350 283 314 369 376 354 369 570
254 291 323 357 337 278 285 339 348 332 344 539
Operating Profit 5 17 31 36 13 6 29 30 28 22 24 31
OPM % 2% 6% 9% 9% 4% 2% 9% 8% 7% 6% 7% 6%
5 6 11 15 20 -12 1 3 8 3 22 -0
Interest 3 3 9 13 13 11 11 11 11 15 9 5
Depreciation 6 5 14 16 14 14 14 14 14 16 18 21
Profit before tax 1 15 19 22 5 -32 6 7 11 -6 20 5
Tax % 326% 78% 48% 45% 157% -77% -86% 69% 58% 37% 116% 87%
-2 3 10 12 -3 -8 11 2 5 -8 -3 1
EPS in Rs -0.33 0.50 1.53 1.86 -0.47 -1.13 1.67 0.35 0.72 -1.19 0.88 0.07
Dividend Payout % 0% 0% 49% 54% -214% 0% 60% 289% 139% -42% 0% 0%
Compounded Sales Growth
10 Years: 6%
5 Years: 13%
3 Years: 15%
TTM: 55%
Compounded Profit Growth
10 Years: -9%
5 Years: -36%
3 Years: -36%
TTM: 110%
Stock Price CAGR
10 Years: 24%
5 Years: 58%
3 Years: 86%
1 Year: -16%
Return on Equity
10 Years: 1%
5 Years: -1%
3 Years: -1%
Last Year: 0%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 13 13 13 13 13 13 13 13 13 13 17 18
Reserves 37 39 274 286 277 262 273 271 267 254 717 476
30 27 95 83 72 53 46 26 36 36 35 86
94 125 220 251 259 240 258 265 266 291 233 304
Total Liabilities 174 205 602 634 621 568 590 576 582 593 1,002 883
40 38 363 351 347 345 332 320 311 323 652 255
CWIP 1 5 1 8 7 19 19 19 19 19 21 16
Investments 3 1 13 10 13 0 2 0 0 0 0 0
130 160 225 265 253 205 238 237 251 251 330 612
Total Assets 174 205 602 634 621 568 590 576 582 593 1,002 883

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-16 14 19 23 38 24 37 27 12 46 -41 -51
-18 -3 -80 -2 0 8 -10 1 -7 -29 -295 -127
21 -8 61 -17 -32 -38 -17 -37 -8 -22 426 112
Net Cash Flow -13 3 0 3 6 -5 10 -9 -2 -5 89 -66
Free Cash Flow -34 6 -3 12 28 19 36 25 6 19 -389 -206
CFO/OP -312% 91% 80% 82% 338% 436% 125% 91% 51% 257% -140% -114%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 30 41 37 49 31 25 35 40 47 29 24 24
Inventory Days 145 114 93 116 138 154 143 118 127 172 221 195
Days Payable 91 98 90 136 131 168 157 134 132 187 127 126
Cash Conversion Cycle 84 57 39 29 37 11 21 24 42 14 118 93
Working Capital Days 38 20 50 49 19 -92 -94 -56 -41 -46 48 189
ROCE % 6% 22% 12% 9% 5% 1% 5% 6% 7% 3% 1% 2%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Machines Sold
Units ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Number of Permanent Employees
Count ・Standalone data
Historical Installation Base
Units ・Standalone data
R&D Expenditure (Percentage of Turnover)
% ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Apr 2026
58.52% 58.52% 58.52% 58.52% 53.90% 53.91% 44.52% 44.52% 44.52% 46.18% 46.22% 47.86%
0.11% 0.11% 0.11% 0.27% 1.12% 1.89% 1.41% 1.23% 1.06% 1.03% 1.62% 1.58%
0.02% 0.02% 0.02% 0.02% 0.07% 0.15% 1.86% 2.12% 2.50% 2.56% 2.57% 2.47%
41.34% 41.34% 41.34% 41.17% 44.90% 44.04% 52.21% 52.12% 51.92% 50.22% 49.59% 48.09%
No. of Shareholders 17,20117,07417,78520,38220,28622,41720,70521,28020,94420,61719,82419,741

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Concalls

  • May 2026
    Transcript
    AI Summary
    PPT