Windsor Machines Ltd

₹ 309 -1.62%

26 Aug - close price

windsormachines.com BSE: 522029 NSE: WINDMACHIN

About

Incorporated in 1963, Windsor Machines
Ltd is in the business of manufacturing
plastic processing machinery^[1]

Key Points

Product Portfolio:^[1]
a) CNC Machines:
Sinewy Series CNC, Automation Series, VMC Series, Robotics Cell, Double Column Series.
b) Injection Moulding Machinery:
KL Series, Excel Series, Armour Series, Sprint Series, WINPACK/WINX Series.
c) Extrusion and Blown Films:
Speed Series, KTS Series, Agile Series, Duke Series, Baron Series

Website BSE NSE

Market Cap ₹ 3,224 Cr.
Current Price ₹ 309
High / Low ₹ 344 / 200
Stock P/E 1,082
Book Value ₹ 56.2
Dividend Yield 0.00 %
ROCE 2.11 %
ROE 0.20 %
Face Value ₹ 2.00

Add ratio to table

Edit ratios

Pros

Company is expected to give good quarter

Cons

Stock is trading at 5.50 times its book value
Company has low interest coverage ratio.
Promoter holding has decreased over last quarter: -3.27%
Company has a low return on equity of -1.35% over last 3 years.
Promoters have pledged 48.8% of their holding.
Earnings include an other income of Rs.11.5 Cr.
Working capital days have increased from 63.6 days to 189 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Manufacturing Industrial Products

Part of BSE Industrials

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	68.94	89.27	87.03	109.38	80.83	59.41	107.65	120.82	113.34	136.64	135.83	184.64	148.87
	67.08	80.81	78.28	105.51	79.67	56.38	98.88	109.83	105.36	128.14	131.86	173.68	142.56
Operating Profit	1.86	8.46	8.75	3.87	1.16	3.03	8.77	10.99	7.98	8.50	3.97	10.96	6.31
OPM %	2.70%	9.48%	10.05%	3.54%	1.44%	5.10%	8.15%	9.10%	7.04%	6.22%	2.92%	5.94%	4.24%
	1.01	0.35	0.86	0.08	0.63	-17.70	38.76	0.26	-11.50	3.40	0.03	7.62	0.48
Interest	3.01	2.74	2.67	6.80	1.89	3.01	1.40	1.73	1.10	1.03	0.72	2.25	3.50
Depreciation	3.82	3.60	4.17	4.05	4.32	4.29	4.25	5.09	4.74	4.76	6.16	5.37	5.08
Profit before tax	-3.96	2.47	2.77	-6.90	-4.42	-21.97	41.88	4.43	-9.36	6.11	-2.88	10.96	-1.79
Tax %	-15.15%	41.30%	39.71%	8.41%	-7.69%	66.91%	0.50%	193.45%	12.61%	29.95%	-4.86%	33.94%	-49.16%
	-3.35	1.45	1.67	-7.48	-4.08	-36.68	41.67	-4.14	-10.54	4.29	-2.74	7.24	-0.91
EPS in Rs	-0.52	0.22	0.26	-1.15	-0.63	-4.01	6.42	-0.49	-1.25	0.51	-0.31	0.82	-0.09
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	259	309	354	393	350	283	314	369	376	354	369	570	606
	254	291	323	357	337	278	285	339	348	332	344	539	576
Operating Profit	5	17	31	36	13	6	29	30	28	22	24	31	30
OPM %	2.0%	6%	9%	9%	3.6%	1.9%	9%	8%	7%	6%	7%	6%	4.9%
	5	6	11	15	20	-12	1	3	8	3	22	-0	12
Interest	3	3	9	13	13	11	11	11	11	15	9	5	8
Depreciation	6	5	14	16	14	14	14	14	14	16	18	21	21
Profit before tax	1	15	19	22	5	-32	6	7	11	-6	20	5	12
Tax %	326%	78%	48%	45%	157%	-77%	-86%	69%	58%	37%	116%	87%
	-2	3	10	12	-3	-8	11	2	5	-8	-3	1	8
EPS in Rs	-0.33	0.50	1.53	1.86	-0.47	-1.13	1.67	0.35	0.72	-1.19	0.88	0.07	0.93
Dividend Payout %	0%	0%	49%	54%	-214%	0%	60%	289%	139%	-42%	0%	0%

Compounded Sales Growth
10 Years:	6%
5 Years:	13%
3 Years:	15%
TTM:	51%

Compounded Profit Growth
10 Years:	-9%
5 Years:	-36%
3 Years:	-36%
TTM:	114%

Stock Price CAGR
10 Years:	25%
5 Years:	59%
3 Years:	70%
1 Year:	-7%

Return on Equity
10 Years:	1%
5 Years:	-1%
3 Years:	-1%
Last Year:	0%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	13	13	13	13	13	13	13	13	13	13	17	18
Reserves	37	39	274	286	277	262	273	271	267	254	717	476
	30	27	95	83	72	53	46	26	36	36	35	86
	94	125	220	251	259	240	258	265	266	291	233	304
Total Liabilities	174	205	602	634	621	568	590	576	582	593	1,002	883
	40	38	363	351	347	345	332	320	311	323	652	255
CWIP	1	5	1	8	7	19	19	19	19	19	21	16
Investments	3	1	13	10	13	0	2	0	0	0	0	0
	130	160	225	265	253	205	238	237	251	251	330	612
Total Assets	174	205	602	634	621	568	590	576	582	593	1,002	883

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-16	14	19	23	38	24	37	27	12	46	-41	-51
	-18	-3	-80	-2	0	8	-10	1	-7	-29	-295	-127
	21	-8	61	-17	-32	-38	-17	-37	-8	-22	426	112
Net Cash Flow	-13	3	0	3	6	-5	10	-9	-2	-5	89	-66
Free Cash Flow	-34	6	-3	12	28	19	36	25	6	19	-389	-206
CFO/OP	-312%	91%	80%	82%	338%	436%	125%	91%	51%	257%	-140%	-114%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	30	41	37	49	31	25	35	40	47	29	24	24
Inventory Days	145	114	93	116	138	154	143	118	127	172	221	195
Days Payable	91	98	90	136	131	168	157	134	132	187	127	126
Cash Conversion Cycle	84	57	39	29	37	11	21	24	42	14	118	93
Working Capital Days	38	20	50	49	19	-92	-94	-56	-41	-46	48	189
ROCE %	6%	22%	12%	9%	5%	1%	5%	6%	7%	3%	1%	2%

Insights

In beta

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Extrusion Machinery Division Revenue Share
%

xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	x,xxx
						x.xx	x.xx	x.xx	x.xx	x.xx
								xx	xx	xx
									x,xxx	x,xxx
										xxx
x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx

Please log in to see hidden values.

India Revenue Share (Domestic vs Export)
%

Injection Moulding Machinery Revenue Share
%

Number of Machines Sold
Machines

Average Selling Price (ASP) per Machine
₹ Cr/Machine

Top 10 Customer Concentration
%

Manufacturing Capacity (Machines per Annum)
Machines p.a.

Order Book
₹ Cr

R&D Expenditure (Percentage of Turnover)
% ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	58.52%	58.52%	58.52%	58.52%	53.90%	53.91%	44.52%	44.52%	44.52%	46.18%	46.22%	42.95%
	0.11%	0.11%	0.11%	0.27%	1.12%	1.89%	1.41%	1.23%	1.06%	1.03%	1.62%	2.31%
	0.02%	0.02%	0.02%	0.02%	0.07%	0.15%	1.86%	2.12%	2.50%	2.56%	2.57%	0.73%
	41.34%	41.34%	41.34%	41.17%	44.90%	44.04%	52.21%	52.12%	51.92%	50.22%	49.59%	54.01%
No. of Shareholders	17,201	17,074	17,785	20,382	20,286	22,417	20,705	21,280	20,944	20,617	19,824	19,702

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Jun 2026
	58.52%	58.52%	58.52%	58.52%	58.52%	58.52%	58.52%	58.52%	44.52%	46.22%	42.95%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.15%	0.15%	0.11%	1.41%	1.62%	2.31%
	0.12%	0.09%	0.96%	0.03%	0.03%	0.03%	0.02%	0.02%	1.86%	2.57%	0.73%
	41.35%	41.39%	40.52%	41.45%	41.45%	41.30%	41.29%	41.34%	52.21%	49.59%	54.01%
No. of Shareholders	11,336	11,682	10,929	11,237	12,066	19,962	20,872	17,785	20,705	19,824	19,702

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Windsor Machines Ltd

Windsor Machines Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Concalls