Happy Square Outsourcing Services Ltd

₹ 72.8 0.00%

04 Dec - close price

About

Incorporated in 2017, Happy Square Outsourcing Services Ltd is in the business of providing technology-based staffing, recruitment and
payroll solutions^[1]

Key Points

Business Overview:^[1]
HSOSL is an ISO 9001:2015 certified,
technology-based consulting firm, involved
in Tech based human resource outsourcing business which focuses on end-to-end
solution. It offers a wide array of services
such as Recruitment, Payroll, Onboarding
and flexible staffing under the brand name
White Force

Website NSE - SM

Market Cap ₹ 84.4 Cr.
Current Price ₹ 72.8
High / Low ₹ 94.8 / 54.8
Stock P/E 16.7
Book Value ₹ 32.6
Dividend Yield 0.00 %
ROCE 40.9 %
ROE 61.9 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company has a good return on equity (ROE) track record: 3 Years ROE 79.9%

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Promoter holding has decreased over last quarter: -23.1%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Commercial Services & Supplies Diversified Commercial Services

Edit Columns

Loading peers table ...

Detailed Comparison with:

Half Yearly Results

Figures in Rs. Crores

	Sep 2024	Mar 2025	Sep 2025
	48.63	48.79	43.33
	44.45	43.66	40.62
Operating Profit	4.18	5.13	2.71
OPM %	8.60%	10.51%	6.25%
	0.13	0.14	0.06
Interest	0.53	0.62	0.52
Depreciation	0.23	0.23	0.35
Profit before tax	3.55	4.42	1.90
Tax %	25.92%	24.89%	7.37%
	2.63	3.31	1.77
EPS in Rs	3.13	3.94	1.53
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	28.23	52.70	69.29	97.41	92.12
	27.78	49.85	62.84	88.10	84.28
Operating Profit	0.45	2.85	6.45	9.31	7.84
OPM %	1.59%	5.41%	9.31%	9.56%	8.51%
	0.02	0.10	0.25	0.27	0.20
Interest	0.05	0.40	0.66	1.15	1.14
Depreciation	0.10	0.16	0.18	0.45	0.58
Profit before tax	0.32	2.39	5.86	7.98	6.32
Tax %	25.00%	25.10%	24.91%	25.94%
	0.25	1.79	4.39	5.90	5.08
EPS in Rs	250.00	1,790.00	4,390.00	7.02	5.47
Dividend Payout %	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	%
5 Years:	%
3 Years:	51%
TTM:	41%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	187%
TTM:	34%

Stock Price CAGR
10 Years:	%
5 Years:	%
3 Years:	%
1 Year:	%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	80%
Last Year:	62%

Balance Sheet

Figures in Rs. Crores

	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	0.01	0.01	0.01	8.41	11.60
Reserves	0.34	2.13	6.56	4.07	26.27
	3.85	6.57	10.99	14.59	7.64
	4.47	5.61	10.86	12.57	9.30
Total Liabilities	8.67	14.32	28.42	39.64	54.81
	0.39	0.43	2.14	3.15	3.46
CWIP	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.01	0.03	1.04
	8.28	13.89	26.27	36.46	50.31
Total Assets	8.67	14.32	28.42	39.64	54.81

Cash Flows

Figures in Rs. Crores

	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	-0.04	-1.43	-1.88	-1.64
	-1.22	-1.16	-1.88	-0.39
	0.89	2.32	3.75	2.46
Net Cash Flow	-0.37	-0.27	0.00	0.43

Ratios

Figures in Rs. Crores

	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	77.71	52.78	79.91	85.66
Inventory Days
Days Payable
Cash Conversion Cycle	77.71	52.78	79.91	85.66
Working Capital Days	18.36	14.54	26.97	39.83
ROCE %		43.22%	49.64%	40.91%

Shareholding Pattern

Numbers in percentages

5 Recently

	Sep 2025
	60.90%
	2.86%
	2.62%
	33.63%
No. of Shareholders	216

	Sep 2025
	60.90%
	2.86%
	2.62%
	33.63%
No. of Shareholders	216

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Financial Year 2025
from nse

Concalls

Sep 2025

Transcript

AI Summary
PPT